| Revenue | DKK 4,1M | -30% |
| EBITDA | DKK -280K | -162% |
| Net profit | DKK -238K | -164% |
| Total assets | DKK 4,2M | -27% |
| Equity | DKK 2,5M | -9% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.626 | 4.650 | 4.370 | 5.198 | 3.858 | 6.076 | 5.612 | 4.779 | 4.298 | 5.209 | 6.281 | 5.874 | 5.852 | 4.087 |
| Staff expenses | -4.020 | -3.587 | -3.717 | -4.431 | -4.261 | -6.427 | -5.157 | -4.372 | -3.685 | -4.118 | -5.002 | -4.972 | -5.399 | -4.367 |
| EBITDA | 607 | 1.063 | 653 | 767 | -402 | -351 | 455 | 400 | 612 | 1.091 | 1.279 | 902 | 454 | -280 |
| Depreciation & amort. | 104 | 107 | 126 | 61 | -46 | -40 | -53 | -35 | -42 | -34 | -40 | -29 | -47 | -54 |
| EBIT | 503 | 956 | 527 | 706 | -448 | -392 | 402 | 364 | 570 | 1.057 | 1.239 | 873 | 407 | -334 |
| Net financials | -109 | -57 | -21 | 13 | -11 | -74 | -18 | -3 | 9 | 7 | 22 | 47 | 67 | 28 |
| Profit before tax | 394 | 899 | 505 | 718 | -459 | -466 | 384 | 362 | 580 | 1.064 | 1.260 | 920 | 474 | -306 |
| Tax | 103 | 214 | 114 | 172 | -88 | -99 | 89 | 82 | 137 | 239 | 278 | 206 | 105 | -68 |
| Net profit | 291 | 685 | 392 | 546 | -371 | -367 | 295 | 279 | 443 | 825 | 982 | 714 | 369 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.900 | 2.677 | 3.906 | 4.339 | 3.951 | 3.766 | 2.899 | 3.065 | 4.007 | 5.472 | 5.997 | 5.191 | 5.722 | 4.160 |
| Equity | -323 | 362 | 753 | 1.300 | 629 | 262 | 558 | 837 | 1.280 | 2.104 | 2.686 | 2.600 | 2.769 | 2.531 |
| Long-term debt | 286 | 95 | 102 | 285 | 10 | 0 | 0 | 0 | 54 | 271 | 366 | 444 | 136 | 141 |
| Short-term debt | 2.937 | 2.129 | 2.885 | 2.663 | 3.309 | 3.504 | 2.341 | 2.153 | 2.517 | 2.973 | 2.775 | 2.147 | 2.741 | 1.480 |
| Total debt | 3.223 | 2.224 | 2.986 | 2.948 | 3.319 | 3.504 | 2.341 | 2.153 | 2.570 | 3.244 | 3.141 | 2.591 | 2.877 | 1.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2011 | — | — |
JL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDDALS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
LINDMØL HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Linddal Lindmøl Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Linddal Madsen | Management | 0 companies |
| Jesper Linddal Kristensen | Management | 0 companies |
| Michael Møller Madsen | Board of Directors | 0 companies |
| Jørgen Jørgensen | Chairman | 0 companies |