| Revenue | DKK 536 | +0% |
| EBITDA | DKK -280 | +40% |
| Net profit | DKK 389 | +61% |
| Total assets | DKK 23K | +2% |
| Equity | DKK 22K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -2 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -2 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net financials | 12 | -2 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 10 | -7 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax | 2 | -0 | 1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 7 | -7 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 152 | 152 | 153 | 21 | 21 | 22 | 22 | 22 | 22 | 23 | 23 | 23 |
| Equity | 150 | 143 | 146 | 148 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 |
| Long-term debt | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 5 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 9 | 8 | 6 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2022 | — | — |
CP Management | Management | 2004 | — | — |
SS | Audit | 2004 | — | — |
KM Management | Management | 2023 | — | — |
KH Management | Management | 2016 | — | — |
RS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Management | 0 companies |
| Claus Peter Hovmand Madsen | Management | 0 companies |
| Susanne Schifter Thorsen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |