| Revenue | DKK -5K | -106% |
| EBITDA | DKK -5K | -106% |
| Net profit | DKK -117K | -396% |
| Total assets | DKK 185K | -39% |
| Equity | DKK 17K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.024 | 1.266 | 1.019 | 1.172 | 192 | 195 | 198 | 201 | — | — | — | 86 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.426 | 1.266 | 1.019 | 1.172 | 70 | 78 | 82 | 75 | 96 | 78 | 219 | 86 | -5 |
| Depreciation & amort. | -784 | -784 | -784 | -784 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 |
| EBIT | 642 | 482 | 235 | 388 | -35 | -27 | -23 | -30 | -9 | -28 | 114 | -20 | -110 |
| Net financials | -424 | -279 | -213 | -219 | -14 | -13 | -9 | -6 | 0 | 0 | 0 | -2 | -2 |
| Profit before tax | 218 | 203 | 21 | 169 | -49 | -40 | -32 | -37 | -12 | -30 | 105 | -22 | -113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 5 |
| Net profit | 218 | 203 | 21 | 169 | -49 | -40 | -32 | -37 | -12 | -30 | 105 | -24 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.091 | 10.116 | 9.177 | 8.391 | 984 | 877 | 769 | 679 | 632 | 526 | 406 | 304 | 185 |
| Equity | 5.522 | 5.725 | 5.747 | 5.915 | 683 | 643 | 611 | 574 | 531 | 431 | 291 | 166 | 17 |
| Long-term debt | 4.379 | 3.254 | 2.010 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 1.027 | 1.306 | 2.356 | 283 | 99 | 140 | 70 | 129 | 90 | 128 | 56 | 78 |
| Total debt | 5.465 | 4.281 | 3.316 | 2.356 | 283 | 216 | 140 | 70 | 129 | 90 | 128 | 56 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2004 | — | — |
NJ Management | Management | 2019 | — | — |
SS | Audit | 2004 | — | — |
KM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2012 | |
GERMAN WIND POWER I K/S | Company | 15.0% | 15.0% | 2019 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Peter Hovmand Madsen | Management | 0 companies |
| Nicolai Johan Moresco | Management | 0 companies |
| Susanne Schifter Thorsen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |