| Revenue | DKK 202K | -3% |
| EBITDA | DKK 202K | -2% |
| Net profit | DKK -518K | -116% |
| Total assets | DKK 15,6M | -6% |
| Equity | DKK 7,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 373 | 362 | 371 | 382 | 638 | 315 | 261 | 266 | 274 | 240 | 207 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -425 | -341 | -335 | -366 | -369 | -173 | -1 | -0 |
| EBITDA | 378 | 373 | 362 | 371 | 382 | 212 | -26 | -74 | -100 | -95 | 67 | 207 | 202 |
| Depreciation & amort. | -52 | -56 | -56 | -56 | -22 | -35 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 326 | 317 | 305 | 315 | 360 | 178 | -49 | -97 | -123 | -118 | 44 | 184 | 179 |
| Net financials | -12 | -18 | -16 | -15 | -15 | 11 | 43 | 424 | 1.703 | -384 | 2.023 | 3.722 | -858 |
| Profit before tax | 314 | 299 | 289 | 300 | 345 | 180 | -14 | 320 | 1.574 | -503 | 2.067 | 3.905 | -679 |
| Tax | 92 | 86 | 78 | 71 | 81 | 63 | -5 | 38 | 342 | -107 | 450 | 740 | -161 |
| Net profit | 223 | 213 | 211 | 229 | 264 | 117 | -9 | 282 | 1.232 | -395 | 1.617 | 3.165 | -518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.839 | 3.838 | 3.766 | 3.690 | 3.660 | 7.648 | 7.469 | 8.576 | 11.347 | 10.881 | 12.904 | 16.581 | 15.582 |
| Equity | 1.730 | 1.743 | 1.755 | 1.783 | 1.847 | 1.764 | 1.755 | 2.037 | 3.269 | 2.874 | 4.491 | 7.656 | 7.139 |
| Long-term debt | 1.822 | 1.715 | 1.609 | 1.502 | 1.393 | 5.230 | 5.122 | 5.857 | 7.326 | 6.996 | 7.180 | 7.632 | 6.662 |
| Short-term debt | 156 | 222 | 225 | 215 | 187 | 397 | 311 | 378 | 423 | 791 | 858 | 1.009 | 1.535 |
| Total debt | 1.978 | 1.937 | 1.834 | 1.717 | 1.580 | 5.627 | 5.434 | 6.235 | 7.750 | 7.786 | 8.037 | 8.641 | 8.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Vig Andersen | Management | 0 companies |
| Johnny Møller | Board of Directors | 0 companies |
| Christian Lyngsø Vig Andersen | Board of Directors | 0 companies |
| Esko Jens Schmidt-Sørensen | Board of Directors | 0 companies |
| Leif Nørredal | Board of Directors | 0 companies |
| Georg Christian Valdemar Vind | Board of Directors | 0 companies |
| Rasmus Lyngsø Vig Andersen | Board of Directors | 0 companies |