| Revenue | DKK -10K | -33% |
| EBITDA | DKK -10K | +33% |
| Net profit | DKK -3,9M | +75% |
| Total assets | DKK 3,2M | -56% |
| Equity | DKK -5,7M | -218% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -279 | -19 | -50 | 4 | -268 | -292 | -472 | -12 | -10 | -63 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -279 | -19 | -50 | 4 | -268 | -292 | -472 | -12 | -10 | -63 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -279 | -19 | -50 | 4 | -268 | -292 | -472 | -12 | -10 | -63 | -15 | -10 |
| Net financials | -67 | 17 | 3.686 | 10.392 | -863 | 88 | -669 | -796 | -654 | 763 | -995 | -15.884 | -3.887 |
| Profit before tax | -89 | -262 | 3.666 | 10.342 | -860 | -180 | -961 | -1.268 | -667 | 753 | -1.058 | -15.899 | -3.897 |
| Tax | 1 | -0 | 682 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | -262 | 2.984 | 10.343 | -860 | -180 | -961 | -1.268 | -667 | 753 | -1.058 | -15.899 | -3.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.211 | 3.973 | 4.998 | 26.646 | 26.277 | 26.274 | 26.111 | 25.846 | 25.732 | 23.909 | 23.193 | 7.294 | 3.232 |
| Equity | 1.290 | 1.028 | 4.012 | 14.355 | 13.496 | 13.315 | 12.354 | 11.086 | 14.419 | 15.172 | 14.114 | -1.786 | -5.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 152 | 838 | 12.290 | 12.781 | 12.959 | 13.757 | 14.760 | 11.313 | 8.738 | 9.079 | 9.079 | 8.915 |
| Total debt | 147 | 152 | 838 | 12.290 | 12.781 | 12.959 | 13.757 | 14.760 | 11.313 | 8.738 | 9.079 | 9.079 | 8.915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|