| Revenue | DKK -272K | -15% |
| EBITDA | DKK -1M | -142% |
| Net profit | DKK -356K | -326% |
| Total assets | DKK 4,2M | -48% |
| Equity | DKK 1,4M | +113% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -28 | -28 | -96 | -140 | 8.802 | 317 | 6.582 | 3.754 | 107 | -1.859 | -321 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.911 | -3.121 | -3.065 | -3.368 | -3.461 | -3.741 | -102 | -0 |
| EBITDA | -21 | -28 | -232 | -502 | -140 | 5.891 | -2.809 | 3.517 | 386 | -3.354 | -5.599 | -423 | -1.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.805 | -1.756 | -9.052 | -2.486 | -2.859 | -15.325 | -746 | -53 |
| EBIT | -21 | -28 | -232 | -502 | -140 | 4.086 | -4.565 | -5.535 | -2.100 | -6.213 | -20.924 | -1.168 | -1.078 |
| Net financials | -1.300 | -2.632 | -4.187 | -2.176 | -3.912 | -227 | -239 | -404 | -490 | -390 | -826 | -1.153 | -418 |
| Profit before tax | -1.321 | -2.659 | -4.418 | -2.678 | -4.052 | 3.859 | -4.804 | -5.939 | -2.590 | -6.604 | -21.750 | -2.321 | -1.496 |
| Tax | 52 | 92 | 3 | 56 | 16 | 886 | -1.048 | -1.353 | -437 | -1.343 | -4.772 | -2.479 | -1.140 |
| Net profit | -1.373 | -2.752 | -4.421 | -2.735 | -4.068 | 2.973 | -3.756 | -4.587 | -2.153 | -5.261 | -16.977 | 158 | -356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.925 | 15.087 | 10.907 | 9.682 | 27.907 | 23.311 | 25.445 | 34.944 | 38.412 | 37.763 | 25.192 | 8.043 | 4.206 |
| Equity | -6.682 | -9.434 | 1.145 | -1.589 | -5.657 | 10.316 | 6.560 | 1.973 | 11.820 | 6.559 | -10.418 | -10.261 | 1.384 |
| Long-term debt | 15.018 | 15.000 | 0 | 0 | 379 | 278 | 176 | 75 | 6.053 | 5.661 | 5.303 | 0 | 0 |
| Short-term debt | 9.590 | 9.521 | 9.762 | 11.271 | 33.185 | 12.305 | 18.487 | 32.896 | 20.530 | 25.325 | 30.307 | 18.303 | 2.822 |
| Total debt | 24.607 | 24.521 | 9.762 | 11.271 | 33.564 | 12.583 | 18.663 | 32.971 | 26.583 | 30.986 | 35.610 | 18.303 | 2.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2017 | — | — |
MB Management | Management | 2009 | — | — |
JV Management | Management | 2005 | — | — |
KH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanHatch Ejendomme A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Olesen | Management | 0 companies |
| Morten Beider | Management | 0 companies |
| Johannes Vagner Hansen | Management | 0 companies |
| Kristian Holm Kristensen | Management | 0 companies |