| Revenue | DKK -326K | +36% |
| EBITDA | DKK -1M | -40% |
| Net profit | DKK 24,2M | -4% |
| Total assets | DKK 211,8M | +10% |
| Equity | DKK 211M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -11 | -35 | -245 | -296 | -31 | -120 | -62 | -109 | -144 | -129 | -239 | -326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -322 | -483 | -483 | -483 | -483 |
| EBITDA | -11 | -7 | -11 | -35 | -245 | -296 | -252 | -120 | -62 | -539 | -1.145 | -812 | -722 | -1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -11 | -35 | -245 | -296 | -252 | -120 | -62 | -539 | -1.145 | -812 | -722 | -1.009 |
| Net financials | 5.384 | 2.497 | 5.644 | 8.409 | 10.079 | 16.866 | 13.183 | 42.332 | 13.368 | 46.349 | 8.794 | 13.549 | 29.186 | 25.732 |
| Profit before tax | 5.154 | 2.490 | 5.633 | 8.374 | 9.834 | 16.570 | 12.931 | 42.212 | 13.305 | 45.810 | 7.650 | 12.737 | 28.464 | 24.724 |
| Tax | -5 | 339 | 647 | 816 | -223 | 920 | 359 | 349 | -149 | 5.495 | -3.030 | 636 | 3.209 | 525 |
| Net profit | 5.159 | 2.151 | 4.986 | 7.558 | 10.057 | 15.650 | 12.573 | 41.863 | 13.455 | 40.315 | 10.680 | 12.101 | 25.255 | 24.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.338 | 30.133 | 34.044 | 40.478 | 53.092 | 67.465 | 76.087 | 115.719 | 121.842 | 163.660 | 166.610 | 170.394 | 193.336 | 211.776 |
| Equity | 28.938 | 29.489 | 33.075 | 39.033 | 52.917 | 66.566 | 75.139 | 112.535 | 119.022 | 155.852 | 162.240 | 170.140 | 192.195 | 210.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.489 | 2.195 | 6.355 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 263 | 583 | 1.054 | 8 | 522 | 269 | 11 | 226 | 144 | 4.370 | 254 | 692 | 317 |
| Total debt | 26 | 263 | 583 | 1.054 | 8 | 522 | 269 | 2.500 | 2.421 | 6.499 | 4.370 | 254 | 692 | 317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|