| Revenue | DKK 728K | -26% |
| EBITDA | DKK -2,5M | -201% |
| Net profit | DKK 75,1M | +5% |
| Total assets | DKK 530,5M | +14% |
| Equity | DKK 488,8M | +16% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -4 | -7 | -9 | -36 | -88 | 174 | 413 | 751 | 467 | 745 | 1.224 | 849 | 985 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -4 | -7 | -9 | -36 | -88 | -90 | 29 | 442 | -40 | 2.463 | -91 | -58 | -837 | -2.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | — | — | — | — | — | — | — | -4 | -7 | -9 | -36 | -88 | -90 | 29 | 412 | -80 | 2.423 | -131 | -98 | -877 | -2.558 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.722 | 2.267 | 7.085 | 16.565 | 28.714 | 20.883 | 19.577 | 29.250 | 33.424 | 66.794 | 36.737 | 71.499 | 82.494 | 86.768 |
| Profit before tax | — | — | — | — | — | — | — | 5.499 | 2.260 | 7.076 | 16.529 | 28.626 | 20.793 | 19.607 | 29.379 | 33.316 | 66.848 | 36.292 | 70.962 | 79.787 | 83.684 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | 340 | 1.032 | 754 | -179 | 1.393 | 350 | 1.022 | -335 | 2.999 | -810 | 7.943 | 8.275 | 8.546 |
| Net profit | — | — | — | — | — | — | — | 5.415 | 1.920 | 6.044 | 15.775 | 28.805 | 19.400 | 19.256 | 28.357 | 33.651 | 63.849 | 37.102 | 63.019 | 71.512 | 75.138 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.091 | 35.134 | 41.823 | 55.493 | 84.813 | 112.217 | 130.618 | 176.379 | 219.242 | 282.930 | 304.219 | 391.778 | 465.959 | 530.511 |
| Equity | — | — | — | — | — | — | — | 32.926 | 34.646 | 40.490 | 54.364 | 84.585 | 103.685 | 122.838 | 151.089 | 184.632 | 248.370 | 285.359 | 348.264 | 421.236 | 488.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 6.860 | 6.803 | 17.444 | 17.336 | 17.227 | 17.123 | 17.071 | 16.981 | 16.884 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 168 | 903 | 737 | 14 | 1.287 | 611 | 7.503 | 16.932 | 16.525 | 926 | 25.636 | 27.027 | 24.692 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 168 | 903 | 737 | 14 | 8.147 | 7.414 | 24.947 | 34.268 | 33.752 | 18.049 | 42.707 | 44.008 | 41.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|