| Revenue | DKK -14K | -136% |
| EBITDA | DKK -14K | -136% |
| Net profit | DKK -9K | -132% |
| Total assets | DKK 529K | -7% |
| Equity | DKK 265K | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 41 | -10 | 10 | -4 | 31 | 36 | -6 | 21 | 65 | -6 | 91 | 38 | -14 |
| Staff expenses | -4 | -1 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | 40 | -10 | 10 | -4 | 31 | -14 | -6 | 21 | 65 | -6 | 91 | 38 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 508 | 40 | -10 | 10 | -4 | 31 | -14 | -6 | 21 | 65 | -6 | 91 | 38 | -14 |
| Net financials | 1 | 1 | -2 | 2 | 0 | 0 | -1 | 0 | 0 | -3 | -6 | -0 | -1 | 5 |
| Profit before tax | 509 | 41 | -7 | 12 | -4 | 31 | -15 | -6 | 21 | 62 | -12 | 91 | 38 | -9 |
| Tax | 129 | 10 | 3 | 3 | -0 | 6 | -0 | -0 | 0 | 14 | -0 | 17 | 9 | -0 |
| Net profit | 380 | 31 | -9 | 9 | -4 | 25 | -15 | -6 | 21 | 48 | -12 | 73 | 29 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 495 | 493 | 487 | 369 | 607 | 594 | 412 | 502 | 518 | 471 | 536 | 567 | 529 |
| Equity | — | 360 | 350 | 359 | 355 | 380 | 365 | 359 | 380 | 428 | 417 | 490 | 519 | 265 |
| Long-term debt | 4 | 8 | 19 | 22 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 16 | 8 | 0 |
| Short-term debt | 185 | 127 | 124 | 106 | 14 | 227 | 228 | 53 | 122 | 76 | 54 | 30 | 40 | 264 |
| Total debt | 190 | 136 | 143 | 128 | 14 | 227 | 228 | 53 | 122 | 90 | 54 | 47 | 48 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2004 | — | — |
IM Management | Management | 2019 | — | — |
RG Unofficial title | Unofficial title | 2025 | — | — |
FM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISAFJORD HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
JBP HORNSLET HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Pedersen | Audit | 0 companies |
| Inge Margrethe Rahbek | Management | 0 companies |
| Rasmus Grejsen Lynge | Unofficial title | 0 companies |
| Frands Møller Rasmussen | Founder | 0 companies |