| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 542K | -33% |
| Net profit | DKK 201K | -57% |
| Total assets | DKK 20,1M | +16% |
| Equity | DKK 5,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 648 | -702 | 640 | 1.072 | 677 | 980 | 994 | 1.038 | 826 | 884 | 1.077 | 1.213 | 1.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBITDA | 201 | 564 | -2.429 | 80 | -1.230 | 199 | 761 | 785 | 844 | -1.383 | 427 | 388 | 807 | 542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 564 | -2.429 | 80 | -1.230 | 199 | 761 | 785 | 844 | -1.383 | 427 | 388 | 807 | 542 |
| Net financials | -471 | -397 | 2.108 | -276 | -199 | 1.760 | -291 | -251 | -240 | -226 | -220 | -194 | -209 | -276 |
| Profit before tax | -270 | 167 | -321 | -196 | -1.429 | 1.959 | 469 | 534 | 604 | -1.609 | 208 | 193 | 598 | 266 |
| Tax | -68 | 36 | -70 | -43 | 21 | 428 | 106 | 118 | 130 | -354 | 46 | 46 | 132 | 65 |
| Net profit | -202 | 131 | -251 | -153 | -1.450 | 1.531 | 363 | 416 | 474 | -1.255 | 162 | 147 | 466 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.767 | 14.978 | 12.677 | 12.641 | 17.881 | 17.886 | 17.888 | 17.854 | 17.918 | 15.826 | 17.076 | 17.230 | 17.424 | 20.125 |
| Equity | 751 | 883 | 1.133 | 1.286 | -194 | 1.448 | 1.811 | 2.227 | 2.701 | 1.446 | 4.982 | 5.130 | 5.596 | 5.797 |
| Long-term debt | 9.637 | 9.778 | 7.216 | 7.099 | 14.072 | 14.736 | 14.277 | 13.754 | 13.178 | 12.672 | 10.888 | 10.793 | 10.426 | 10.622 |
| Short-term debt | 4.369 | 4.271 | 4.212 | 4.097 | 3.788 | 1.026 | 1.019 | 975 | 1.010 | 1.033 | 485 | 540 | 503 | 2.742 |
| Total debt | 14.006 | 14.049 | 11.428 | 11.196 | 17.860 | 15.762 | 15.296 | 14.728 | 14.188 | 13.706 | 11.372 | 11.333 | 10.929 | 13.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
PH Management | Management | 2009 | — | — |
PK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Projektas Invest ApS | Company | 50.0% | 50.0% | 2012 |
OCC EJENDOMME A/S | Company | 50.0% | 50.0% | 2022 |
P. HANSEN INVEST ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Preben Hansen | Management | 0 companies |
| Preben Kristensen | Management | 0 companies |