| Revenue | DKK -318K | -1000% |
| EBITDA | DKK -247K | +16% |
| Net profit | DKK 4,1M | +10% |
| Total assets | DKK 70,7M | +10% |
| Equity | DKK 51M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | — | — | -10 | -10 | -8 | -8 | -8 | -8 | -40 | -155 | 35 | -318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -41 | -25 | -224 | -10 | -8 | -8 | -8 | -8 | -40 | -155 | -295 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -41 | -25 | -224 | -10 | -8 | -8 | -8 | -8 | -40 | -155 | -295 | -247 |
| Net financials | 549 | 160 | -17 | -569 | 784 | 1.122 | 3.995 | 5.571 | 5.849 | 11.344 | 11.016 | 5.487 | 3.966 | 4.299 |
| Profit before tax | 547 | 156 | -58 | -593 | 561 | 1.112 | 3.987 | 5.563 | 5.841 | 11.335 | 10.976 | 5.332 | 3.671 | 4.052 |
| Tax | -0 | 130 | 71 | -17 | -50 | -0 | -133 | -66 | -2 | 6 | -14 | -27 | -73 | -76 |
| Net profit | 547 | 26 | -129 | -577 | 610 | 1.113 | 4.120 | 5.628 | 5.843 | 11.330 | 10.990 | 5.359 | 3.743 | 4.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.609 | 5.229 | 6.479 | 6.521 | 7.060 | 8.363 | 13.031 | 18.306 | 26.003 | 38.702 | 55.010 | 50.177 | 64.012 | 70.662 |
| Equity | 5.407 | 4.849 | 4.719 | 4.143 | 4.753 | 5.866 | 9.985 | 14.614 | 20.457 | 30.786 | 40.726 | 44.161 | 46.904 | 51.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.633 | 4.633 |
| Short-term debt | 202 | 381 | 1.760 | 2.379 | 2.307 | 2.498 | 3.046 | 3.692 | 5.547 | 7.916 | 14.283 | 6.017 | 11.975 | 11.495 |
| Total debt | 202 | 381 | 1.760 | 2.379 | 2.307 | 2.498 | 3.046 | 3.692 | 5.547 | 7.916 | 14.283 | 6.017 | 16.608 | 16.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|