| Revenue | DKK 24K | -79% |
| EBITDA | DKK 24K | -79% |
| Net profit | DKK -82K | +57% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 2,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -29 | -18 | -16 | -29 | 125 | 93 | 99 | 586 | -38 | 90 | 117 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -29 | -18 | -16 | -29 | 125 | 93 | 99 | 586 | -38 | 90 | 117 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -29 | -18 | -16 | -29 | 125 | 93 | 99 | 586 | -38 | 90 | 117 | 24 |
| Net financials | 69 | 31 | 25 | 103 | -82 | -21 | -17 | -7 | -71 | -34 | -71 | -1.780 | -122 |
| Profit before tax | 47 | 2 | 7 | 86 | -110 | 104 | 77 | 92 | 514 | -72 | 19 | 207 | -97 |
| Tax | -0 | 1 | -0 | 15 | -24 | 23 | 17 | 21 | 115 | -0 | 10 | 398 | -15 |
| Net profit | 47 | 1 | 7 | 72 | -86 | 81 | 60 | 71 | 399 | -72 | 9 | -191 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.190 | 3.150 | 3.184 | 3.293 | 4.039 | 4.078 | 4.415 | 4.588 | 5.526 | 5.572 | 6.149 | 6.146 | 6.129 |
| Equity | 2.387 | 2.388 | 2.394 | 2.466 | 2.380 | 2.461 | 2.521 | 2.539 | 2.938 | 2.811 | 2.820 | 2.629 | 2.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.618 | 1.617 | 1.883 | 0 | 2.340 | 2.600 | 2.626 | 2.646 | 2.646 |
| Short-term debt | 804 | 762 | 789 | 827 | 42 | 0 | 10 | 2.049 | 248 | 161 | 703 | 473 | 559 |
| Total debt | 804 | 762 | 789 | 827 | 1.659 | 1.617 | 1.893 | 2.049 | 2.588 | 2.761 | 3.329 | 3.119 | 3.205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|