| Revenue | DKK 19,4M | +12% |
| EBITDA | DKK 4,3M | +18% |
| Net profit | DKK 3,3M | +20% |
| Total assets | DKK 9,4M | +16% |
| Equity | DKK 5,5M | +17% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.935 | 6.438 | 8.068 | 8.704 | 9.617 | 11.409 | 12.806 | 13.799 | 14.385 | 14.789 | 13.535 | 17.275 | 19.420 |
| Staff expenses | -6.289 | -6.437 | -7.447 | -8.153 | -9.486 | -10.820 | -11.526 | -12.403 | -12.543 | -13.881 | -13.050 | -13.588 | -15.072 |
| EBITDA | 646 | 1 | 621 | 550 | 130 | 589 | 1.281 | 1.397 | 1.842 | 908 | 485 | 3.687 | 4.348 |
| Depreciation & amort. | -261 | -284 | -299 | -324 | -327 | -254 | -319 | -332 | -285 | -188 | -94 | -71 | -90 |
| EBIT | 385 | -283 | 323 | 226 | -196 | 335 | 962 | 1.064 | 1.557 | 720 | 391 | 3.616 | 4.258 |
| Net financials | 9 | 15 | 1 | 2 | 2 | -23 | -10 | -25 | -58 | -67 | -46 | -58 | -11 |
| Profit before tax | 394 | -268 | 324 | 228 | -194 | 312 | 952 | 1.040 | 1.499 | 654 | 345 | 3.559 | 4.247 |
| Tax | 124 | -41 | 96 | 87 | -12 | 132 | 260 | 273 | 380 | 159 | 107 | 826 | 966 |
| Net profit | 270 | -227 | 227 | 141 | -182 | 180 | 692 | 766 | 1.119 | 494 | 238 | 2.733 | 3.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 2.308 | 2.560 | 3.088 | 2.383 | 2.737 | 3.188 | 3.927 | 7.076 | 4.808 | 4.256 | 8.107 | 9.397 |
| Equity | 461 | 234 | 461 | 502 | 120 | 300 | 692 | 1.058 | 1.552 | 1.722 | 1.959 | 4.692 | 5.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 974 | 798 | 815 | 799 | 768 |
| Short-term debt | 1.743 | 1.970 | 1.955 | 2.448 | 2.151 | 2.293 | 2.367 | 2.426 | 4.457 | 2.213 | 1.396 | 2.525 | 3.062 |
| Total debt | 1.743 | 1.970 | 1.955 | 2.448 | 2.151 | 2.293 | 2.367 | 2.757 | 5.431 | 3.012 | 2.211 | 3.324 | 3.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHM Danmark ApS | Company | 100.0% | 100.0% | 2022 |
Bladt Sternberg Holding ApS | Company | 10.0% | 10.0% | 2018 |
Windvestor ApS | Company | 10.0% | 10.0% | 2019 |
Wind Holding ApS | Company | 10.0% | 10.0% | 2017 |
PER BEYER HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Benny Friberg-Beyer | Management | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Kasper Rosted Bygholm | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| John Olsen | Board of Directors | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Per Ørskov Østergaard | Board of Directors | 0 companies |
| Allan Wind Petersen | Chairman | 0 companies |