| Revenue | — | — |
| EBITDA | DKK -98K | +100% |
| Net profit | DKK 33M | +197% |
| Total assets | DKK 8,5M | -27% |
| Equity | DKK 5,1M | +118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 10 | -93 | -374 | -1.461 | -96 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 653 | 132 | 333 | -1.461 | -96 | -31.442 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 653 | 132 | 333 | -1.461 | -96 | -31.442 | -98 |
| Net financials | 1.536 | 312 | -21.513 | -1.336 | -1.458 | 7.104 | -34.164 | 32.987 |
| Profit before tax | 1.516 | 965 | -21.381 | -1.004 | -2.919 | 7.008 | -33.605 | 32.997 |
| Tax | -182 | 322 | 113 | 353 | 504 | -11 | 250 | -0 |
| Net profit | 1.698 | 643 | -21.494 | -1.357 | -3.423 | 7.020 | -33.855 | 32.997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53.271 | 53.179 | 40.909 | 44.260 | 35.025 | 44.078 | 11.781 | 8.542 |
| Equity | 23.293 | 23.936 | 2.442 | 1.085 | -2.338 | 4.682 | -29.174 | 5.125 |
| Long-term debt | 0 | 0 | 0 | 22.500 | 22.500 | 34.000 | 0 | 0 |
| Short-term debt | 15.798 | 12.510 | 13.386 | 11.721 | 2.130 | 3.949 | 39.484 | 3.417 |
| Total debt | 15.798 | 12.510 | 13.386 | 34.221 | 24.630 | 37.949 | 39.484 | 3.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2018 | — | — |
PB Management | Management | 2019 | — | — |
MS Management | Management | 2017 | — | — |
GB Management | Management | 2014 | — | — |
TV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Per Buttenschøn | Management | 0 companies |
| Mark Sabro Gregersen | Management | 0 companies |
| Gert Bjerregaard Christensen | Management | 0 companies |
| Thomas Værn Jensen | Management | 0 companies |