| Revenue | DKK 1,6M | -47% |
| EBITDA | DKK 629K | -73% |
| Net profit | DKK 54K | -97% |
| Total assets | DKK 20,5M | +49% |
| Equity | DKK 6,1M | -20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.185 | 2.446 | 2.314 | 3.026 | 1.610 |
| Staff expenses | -618 | -665 | -647 | -657 | -980 |
| EBITDA | 1.567 | 1.782 | 1.666 | 2.369 | 629 |
| Depreciation & amort. | -258 | -260 | -257 | -267 | -274 |
| EBIT | 1.309 | 1.521 | 1.409 | 2.102 | 355 |
| Net financials | -139 | -112 | -133 | -100 | -291 |
| Profit before tax | 1.169 | 1.409 | 1.276 | 2.002 | 64 |
| Tax | 257 | 312 | 281 | 434 | 10 |
| Net profit | 912 | 1.097 | 995 | 1.568 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.396 | 13.991 | 14.907 | 13.751 | 20.453 |
| Equity | 6.056 | 7.153 | 7.051 | 7.624 | 6.110 |
| Long-term debt | 4.891 | 4.630 | 4.367 | 4.101 | 10.393 |
| Short-term debt | 1.636 | 1.338 | 2.543 | 1.030 | 2.944 |
| Total debt | 6.528 | 5.967 | 6.909 | 5.131 | 13.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2025 |
| Former (3) | ||
CH Management | Management | 2024 – 2025 |
TG Management | Management | 2015 – 2024 |
KØ Management | Management | 2005 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2015 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2009 – 2015 | |
| Chairman | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Helsinghoff Wittendorff | Management | 0 companies |
| Tage Gammelgaard Nielsen | Management | 0 companies |
| Kjeld Østergaard Stykkel | Management | 0 companies |
| Nicolai Marc Mogensen | Management | 0 companies |
| Carsten Marc Mogensen | Board of Directors | 0 companies |
| Søren Egelund Mogensen | Board of Directors | 0 companies |
| Johnny Skov Nielsen | Board of Directors | 0 companies |
| Lea Østergaard Stykkel | Board of Directors | 0 companies |
| Birthe Skov Nielsen | Chairman | 0 companies |
| Mogens Egelund Mogensen | Chairman | 0 companies |
| Gert Østergård Stykkel | Chairman | 0 companies |
| Birgitte Færge Stykkel | Chairman | 0 companies |