| Revenue | DKK 91K | -31% |
| EBITDA | DKK -16K | -130% |
| Net profit | DKK 32K | +102% |
| Total assets | DKK 17,8M | +8% |
| Equity | DKK 807K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 44 | -53 | 65 | 117 | 120 | 131 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 655 | -37 | -182 | 49 | 28 | 51 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 655 | -37 | -182 | 49 | 28 | 51 | -16 |
| Net financials | -6.069 | -1.323 | -803 | 484 | 561 | -2.651 | -36 |
| Profit before tax | -5.414 | -1.359 | -986 | 533 | 589 | -2.600 | -52 |
| Tax | -1.604 | -36 | -195 | 302 | -206 | -461 | -84 |
| Net profit | -3.809 | -1.323 | -791 | 232 | 794 | -2.138 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.826 | 12.753 | 15.963 | 23.657 | 24.626 | 16.433 | 17.788 |
| Equity | 906 | 583 | -208 | 1.023 | 1.413 | 775 | 807 |
| Long-term debt | 5.769 | 9.311 | 14.495 | 17.839 | 9.120 | 7.823 | 9.646 |
| Short-term debt | 3.488 | 2.859 | 1.677 | 4.795 | 14.094 | 7.835 | 7.336 |
| Total debt | 9.258 | 12.170 | 16.171 | 22.634 | 23.213 | 15.658 | 16.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
BA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH 2022 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buchwald | Management | 0 companies |
| Bjarne Adsbøll | Management | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Kristian Victor Krogh | Board of Directors | 0 companies |