| Revenue | DKK -11K | -13% |
| EBITDA | DKK -11K | +13% |
| Net profit | DKK -17K | -19% |
| Total assets | DKK 235K | +0% |
| Equity | DKK 117K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 16 | 16 | 16 | 6 | 15 | 15 | 14 | 14 | 16 | 17 | -8 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 16 | 16 | 16 | 6 | 15 | 15 | 14 | 14 | 16 | 17 | -8 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 16 | 16 | 16 | 6 | 15 | 15 | 14 | 14 | 16 | 17 | -8 | -13 | -11 |
| Net financials | -13 | -11 | -7 | -7 | -7 | -5 | -5 | -5 | -2 | -3 | -3 | -3 | -2 | -6 |
| Profit before tax | 3 | 5 | 9 | 9 | -1 | 11 | 10 | 9 | 12 | 13 | 14 | -11 | -14 | -17 |
| Tax | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 1 | -0 | -0 |
| Net profit | 2 | 4 | 6 | 7 | -3 | 8 | 8 | 7 | 9 | 10 | 11 | -12 | -14 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 347 | 260 | 274 | 278 | 291 | 306 | 320 | 244 | 262 | 274 | 254 | 235 | 235 |
| Equity | 93 | 97 | 103 | 110 | 107 | 116 | 124 | 131 | 140 | 150 | 161 | 149 | 135 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 250 | 156 | 163 | 171 | 175 | 182 | 189 | 105 | 112 | 113 | 105 | 100 | 117 |
| Total debt | 239 | 250 | 156 | 163 | 171 | 175 | 182 | 189 | 105 | 112 | 113 | 105 | 100 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Founder | Founder | 2005 | — | — |
HL Founder | Founder | 2005 | — | — |
ML Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML HOLDING HOSTRUPSKOV ApS | Company | 100.0% | 100.0% | 2023 |
Vinc Holding ApS | Company | 50.0% | 50.0% | 2021 |
LOFF HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Tondering | Founder | 0 companies |
| Hans Loff | Founder | 0 companies |
| Merete Loff | Management | 0 companies |