| Revenue | DKK -14K | -200% |
| EBITDA | DKK -14K | -226% |
| Net profit | DKK 6K | -64% |
| Total assets | DKK 395K | +0% |
| Equity | DKK 383K | +2% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.682 | 3.627 | 1.530 | 14 | -14 |
| Staff expenses | -3.555 | -3.556 | -1.604 | -3 | -0 |
| EBITDA | 127 | 71 | 6 | 11 | -14 |
| Depreciation & amort. | -52 | -45 | 40 | -0 | -0 |
| EBIT | 76 | 26 | -34 | 11 | -14 |
| Net financials | -15 | -6 | -0 | 12 | 15 |
| Profit before tax | 60 | 20 | -34 | 23 | 1 |
| Tax | 16 | 86 | -10 | 5 | -5 |
| Net profit | 44 | -66 | -24 | 18 | 6 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.249 | 2.043 | 695 | 394 | 395 |
| Equity | 449 | 383 | 359 | 376 | 383 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 1.801 | 1.661 | 336 | 13 | 13 |
| Total debt | 1.801 | 1.661 | 336 | 17 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2006 – 2012 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Marcussen | Management | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Peter Hinrup | Chairman | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Line Marcussen | Board of Directors | 0 companies |
| Marianne Marcussen | Board of Directors | 0 companies |
| Lars Bjørk | Chairman | 0 companies |