| Revenue | DKK -149K | -8% |
| EBITDA | DKK -149K | +12% |
| Net profit | DKK 2,5M | -85% |
| Total assets | DKK 32,7M | +10% |
| Equity | DKK 26,2M | +4% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 9 | -34 | -12 | -16 | -16 | 12 | -45 | -94 | — | -42 | -184 | -161 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -8 | -0 |
| EBITDA | — | — | — | — | — | — | — | 9 | -34 | -12 | -16 | -16 | 12 | -45 | -94 | -30 | -42 | -291 | -169 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 9 | -34 | -12 | -16 | -16 | 12 | -45 | -94 | -30 | -42 | -291 | -169 | -149 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 5.834 | -1.049 | -2.476 | 650 | 2.666 | 18.983 | 5.059 | 4.030 | 1.548 | 3.870 | 16.249 | 2.618 |
| Profit before tax | — | — | — | — | — | — | — | 390 | 5.801 | -1.061 | -2.493 | 633 | 2.678 | 18.938 | 4.965 | 4.000 | 1.506 | 3.579 | 16.080 | 2.469 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -120 | -0 | 41 | 6 | -0 | 4 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | 390 | 5.801 | -1.061 | -2.493 | 645 | 2.799 | 18.938 | 4.924 | 3.994 | 1.506 | 3.574 | 16.080 | 2.469 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.388 | 3.822 | 3.287 | 75 | 161 | 5.618 | 21.276 | 15.801 | 19.125 | 19.806 | 12.446 | 29.730 | 32.702 |
| Equity | — | — | — | — | — | — | — | -4.140 | 1.660 | 599 | -1.893 | -1.249 | 1.550 | 18.630 | 15.704 | 18.819 | 19.725 | 11.936 | 25.216 | 26.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.967 | 1.387 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.982 | 2.042 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 774 | 1.594 | 1.233 | 1.410 | 4.068 | 2.645 | 97 | 306 | 81 | 510 | 2.532 | 4.458 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.528 | 2.162 | 2.688 | 1.233 | 1.410 | 4.068 | 2.645 | 97 | 306 | 81 | 510 | 4.514 | 6.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KI 2 ApS | Company | 100.0% | 100.0% | 2022 |
KI 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Chief Executive Officer | 0 companies |
| Maria Bro Kramer | Management | 0 companies |