| Revenue | DKK -215K | -86% |
| EBITDA | DKK -215K | +86% |
| Net profit | DKK -874K | +50% |
| Total assets | DKK 182,4M | -39% |
| Equity | DKK -2,4M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -133 | -22 | -999 | — | -590 | -1.512 | -215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -22 | -999 | -1.143 | -590 | -1.512 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -22 | -999 | -1.143 | -590 | -1.512 | -215 |
| Net financials | 10.501 | -3.290 | -68.349 | 67.639 | 1.314 | -340 | -698 |
| Profit before tax | 10.368 | -3.312 | -69.348 | 66.496 | 724 | -1.852 | -913 |
| Tax | 2.561 | -828 | -1.195 | -1.887 | 64 | -98 | -39 |
| Net profit | 7.807 | -2.484 | -68.153 | 68.383 | 660 | -1.754 | -874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 285.190 | 252.872 | 193.989 | 183.364 | 265.008 | 300.430 | 182.394 |
| Equity | 2.505 | 21 | -68.133 | 250 | 179 | -1.575 | -2.449 |
| Long-term debt | 30.000 | 22.508 | 17.244 | 19.259 | 19.547 | 18.688 | 0 |
| Short-term debt | 252.685 | 230.343 | 244.878 | 163.855 | 245.282 | 283.317 | 184.843 |
| Total debt | 282.685 | 252.851 | 262.122 | 183.114 | 264.829 | 302.005 | 184.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2005 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2012 | — | — | |
AK | Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTROPA FOLKET ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Garde | Management | 0 companies |
| Anders Serup Kjærhauge | Chief Executive Officer | 0 companies |
| Peter Aalbæk Jensen | Chairman | 0 companies |
| Frederik Grenaa Nemeth | Chairman | 0 companies |
| Ann Køj | Board of Directors | 0 companies |