| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 459K | +111% |
| Total assets | DKK 2,1M | +25% |
| Equity | DKK 1,8M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -6 | -6 | -7 | -2 | -7 | -3 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -6 | -6 | -7 | -2 | -7 | -3 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -6 | -6 | -7 | -2 | -7 | -3 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -127 | 0 | 0 | 128 | -1 | -2 | 358 | 187 | 188 | 306 | 132 | 255 | 225 | 468 |
| Profit before tax | -127 | 0 | -5 | 122 | -7 | -8 | 355 | 179 | 185 | 299 | 126 | 248 | 219 | 462 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 4 | 10 | 2 | 3 |
| Net profit | -127 | 0 | -5 | 122 | -7 | -8 | 355 | 179 | 185 | 311 | 122 | 238 | 217 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 3 | 3 | 129 | 128 | 128 | 996 | 1.091 | 1.249 | 1.566 | 1.630 | 1.485 | 1.652 | 2.067 |
| Equity | -26 | -26 | -31 | 90 | 83 | 75 | 938 | 1.009 | 1.084 | 1.281 | 1.289 | 1.410 | 1.505 | 1.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -11 | -13 | -14 | -13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 29 | 34 | 39 | 45 | 54 | 58 | 82 | 166 | 284 | 341 | 75 | 147 | 239 |
| Total debt | 29 | 29 | 34 | 39 | 45 | 54 | 58 | 82 | 166 | 284 | 341 | 75 | 147 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2006 | — | — |
JT Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Nygaard Jørgensen | Management | 0 companies |
| Jesper Thomasen | Founder | 0 companies |