| Revenue | DKK 371K | +323% |
| EBITDA | DKK -187K | -9605% |
| Net profit | DKK -161K | -8875% |
| Total assets | DKK 90K | -54% |
| Equity | DKK -592K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -281 | 964 | 1.593 | — | 2.228 | 2.220 | 1.549 | 1.802 | 1.748 | 2.214 | 1.235 | -329 | 88 | 371 |
| Staff expenses | -333 | -880 | -1.375 | -0 | -1.857 | -1.898 | -1.549 | -1.576 | -1.500 | -1.967 | -1.257 | -359 | -90 | -558 |
| EBITDA | 57 | 83 | 218 | 0 | 371 | 322 | 0 | 226 | 247 | 246 | -22 | -689 | -2 | -187 |
| Depreciation & amort. | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 81 | 215 | 0 | 371 | 322 | 0 | 224 | 242 | 242 | -22 | -689 | -2 | -187 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 2 | 3 | -1 | -1 | 30 | 14 | -16 | -0 | -19 |
| Profit before tax | 61 | 80 | 210 | 0 | 372 | 324 | 3 | 223 | 241 | 271 | -8 | -705 | -2 | -206 |
| Tax | -0 | -0 | -93 | -0 | 82 | 71 | 2 | 49 | 54 | 61 | -2 | -155 | -1 | -45 |
| Net profit | 61 | 80 | 304 | 0 | 290 | 252 | 1 | 174 | 187 | 210 | -6 | -550 | -2 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 448 | 535 | 0 | 1.319 | 1.132 | 644 | 848 | 1.771 | 1.678 | 229 | 169 | 196 | 90 |
| Equity | 254 | -175 | 129 | 0 | 525 | 577 | 228 | 402 | 589 | 336 | 120 | -429 | -431 | -592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -443 | 622 | 406 | 0 | 794 | 555 | 416 | 444 | 1.110 | 1.340 | 109 | 599 | 627 | 682 |
| Total debt | -443 | 622 | 406 | 0 | 794 | 555 | 416 | 444 | 1.180 | 1.340 | 109 | 599 | 627 | 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topal Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Orhan Topal | Management | 0 companies |