| Revenue | DKK -1,4M | -172% |
| EBITDA | DKK -4,7M | -628% |
| Net profit | DKK -4,6M | -648% |
| Total assets | DKK 192K | -94% |
| Equity | DKK -5,4M | -581% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.273 | 1.603 | 2.406 | 2.195 | 1.528 | 2.780 | 1.568 | 2.583 | 716 | 2.336 | 2.004 | -1.446 |
| Staff expenses | -2.395 | -2.211 | -2.356 | -2.525 | -2.607 | -1.922 | -1.318 | -2.335 | -2.751 | -2.148 | -1.080 | -3.179 |
| EBITDA | 181 | -608 | 49 | -330 | -1.080 | 857 | 249 | 248 | -2.035 | 187 | 896 | -4.729 |
| Depreciation & amort. | -529 | -1.529 | -50 | -15 | -13 | -11 | -7 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -348 | -2.137 | -1 | -345 | -1.093 | 846 | 242 | 245 | -2.035 | 187 | 896 | -4.729 |
| Net financials | -243 | -164 | -136 | -215 | -81 | -50 | -154 | -184 | -725 | -194 | -50 | 98 |
| Profit before tax | -105 | -2.301 | -137 | -559 | -1.174 | 796 | 89 | 61 | -2.760 | -7 | 846 | -4.631 |
| Tax | -42 | -157 | -401 | -79 | -247 | 362 | 38 | 35 | 236 | -0 | -0 | -0 |
| Net profit | -63 | -2.144 | 264 | -480 | -927 | 434 | 50 | 26 | -2.996 | -7 | 846 | -4.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.988 | 2.634 | 2.850 | 2.904 | 3.242 | 3.741 | 4.074 | 3.597 | 1.422 | 1.779 | 3.008 | 192 |
| Equity | 184 | -1.960 | 43 | 47 | 20 | 1.284 | 1.334 | 1.361 | -1.635 | -1.642 | -796 | -5.427 |
| Long-term debt | -1.739 | 1.739 | 0 | 0 | 0 | 0 | 0 | 13 | 300 | 150 | 159 | 0 |
| Short-term debt | -1.908 | 2.855 | 2.807 | 2.857 | 3.222 | 2.456 | 2.739 | 2.223 | 2.758 | 3.272 | 3.646 | 5.619 |
| Total debt | -3.647 | 4.594 | 2.807 | 2.857 | 3.222 | 2.456 | 2.739 | 2.236 | 3.057 | 3.422 | 3.805 | 5.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2005 | — | — |
EB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO ANDERSEN COMMUNICATIONS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Riber Andersen | Management | 0 companies |
| Erik Bo Andersen | Management | 0 companies |