| Revenue | DKK 764K | -2% |
| EBITDA | DKK 314K | -60% |
| Net profit | DKK -38K | -106% |
| Total assets | DKK 11,2M | -4% |
| Equity | DKK 569K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.441 | 1.131 | 1.254 | 959 | -410 | 268 | -243 | 369 | 464 | 356 | 1.307 | 779 | 764 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.186 | 1.067 | 1.267 | -1.582 | -397 | 268 | -243 | 369 | 464 | 356 | 1.826 | 779 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.186 | 1.067 | 1.267 | -1.582 | -397 | 268 | -243 | 369 | 464 | 356 | 1.826 | 779 | 314 |
| Net financials | -1.006 | -444 | -433 | -391 | -320 | -473 | -2.783 | -131 | -215 | -217 | 211 | -182 | -802 |
| Profit before tax | 693 | 623 | 834 | -1.973 | -730 | -205 | -3.025 | 238 | 249 | 138 | 1.518 | 598 | -38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 693 | 623 | 834 | -1.973 | -730 | -205 | -3.025 | 238 | 249 | 138 | 1.518 | 598 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.278 | 16.278 | 16.752 | 13.998 | 14.488 | 14.588 | 11.911 | 11.577 | 11.859 | 12.124 | 11.559 | 11.740 | 11.245 |
| Equity | -58 | 565 | 1.399 | -574 | -1.304 | -1.509 | -4.535 | -4.296 | -4.047 | -3.908 | -2.391 | 607 | 569 |
| Long-term debt | 14.164 | 13.890 | 12.933 | 13.076 | 14.421 | 15.467 | 14.599 | 15.532 | 15.634 | 15.031 | 13.145 | 10.277 | 9.895 |
| Short-term debt | 2.171 | 1.822 | 2.419 | 1.496 | 1.370 | 630 | 1.846 | 342 | 272 | 1.002 | 804 | 856 | 780 |
| Total debt | 16.336 | 15.713 | 15.352 | 14.572 | 15.792 | 16.097 | 16.445 | 15.874 | 15.906 | 16.033 | 13.949 | 11.134 | 10.676 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
ELVAR EJENDOMME ApS | Company | 33.3% | 33.3% | 2006 |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nordbæk | Board of Directors | 0 companies |
| Bo Elver Jørgensen | Board of Directors | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |