| Revenue | DKK 111K | +111% |
| EBITDA | DKK 111K | +111% |
| Net profit | DKK 393K | -86% |
| Total assets | DKK 10,7M | -10% |
| Equity | DKK 8,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -25 | -16 | -9 | -13 | -12 | -50 | -13 | -61 | -17 | 52 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -25 | -16 | -9 | -13 | -12 | -50 | -13 | -61 | -17 | 52 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -72 |
| EBIT | -19 | -16 | -25 | -16 | -9 | -13 | -12 | -50 | -13 | -61 | -17 | 17 | 39 |
| Net financials | 309 | 194 | 672 | 1.099 | 889 | 412 | 284 | 1.781 | 1.426 | 1.358 | 1.454 | 2.783 | 507 |
| Profit before tax | 289 | 178 | 647 | 1.083 | 879 | 399 | 272 | 1.731 | 1.413 | 1.296 | 1.436 | 2.800 | 546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -5 | 31 | 154 |
| Net profit | 289 | 178 | 647 | 1.083 | 879 | 399 | 272 | 1.731 | 1.397 | 1.296 | 1.442 | 2.768 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 2.041 | 2.457 | 3.042 | 4.407 | 4.278 | 4.085 | 4.068 | 4.920 | 5.403 | 6.053 | 11.848 | 10.682 |
| Equity | 1.839 | 1.792 | 1.939 | 3.022 | 3.355 | 3.254 | 3.026 | 3.963 | 4.870 | 5.366 | 6.008 | 8.659 | 8.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.966 | 2.191 |
| Short-term debt | 128 | 249 | 518 | 21 | 1.052 | 1.024 | 1.041 | 105 | 50 | 36 | 45 | 223 | 429 |
| Total debt | 128 | 249 | 518 | 21 | 1.052 | 1.024 | 1.041 | 105 | 50 | 36 | 45 | 3.189 | 2.620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|