| Revenue | DKK -15K | +31% |
| EBITDA | DKK -15K | -31% |
| Net profit | DKK 576K | +95% |
| Total assets | DKK 1,9M | +42% |
| Equity | DKK 1,8M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.090 | -39 | -86 | 200 | 496 | -291 | 2 | 193 | -137 | -10 | -12 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.090 | -39 | -86 | 200 | 496 | -291 | 2 | 193 | -137 | -10 | -12 | -11 | -15 |
| Net financials | 1.093 | 55 | -59 | 167 | 646 | -277 | 14 | 199 | -134 | -6 | -3 | 306 | 591 |
| Profit before tax | 1.070 | 3 | -68 | 221 | 494 | -296 | 4 | 189 | -145 | -17 | -15 | 295 | 576 |
| Tax | -2 | -11 | 11 | 2 | -24 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.072 | 14 | -79 | 219 | 519 | -321 | 4 | 189 | -145 | -17 | -15 | 295 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.576 | 1.475 | 1.370 | 1.479 | 1.919 | 1.472 | 1.457 | 1.555 | 1.363 | 1.298 | 1.238 | 1.328 | 1.890 |
| Equity | 1.552 | 1.469 | 1.291 | 1.410 | 1.828 | 1.455 | 1.343 | 1.422 | 1.221 | 1.148 | 1.076 | 1.312 | 1.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 6 | 79 | 68 | 91 | 17 | 114 | 133 | 142 | 150 | 162 | 16 | 62 |
| Total debt | 24 | 6 | 79 | 68 | 91 | 17 | 114 | 133 | 142 | 150 | 162 | 16 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |