| Revenue | DKK 164K | -126% |
| EBITDA | DKK -95K | +90% |
| Net profit | DKK -137K | +86% |
| Total assets | DKK 414K | -51% |
| Equity | DKK -892K | -18% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 | 189 | 528 | -633 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -136 | 141 | -946 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -136 | 141 | -946 | -95 |
| Net financials | -6 | -7 | -9 | -30 | -42 |
| Profit before tax | -123 | -143 | 132 | -976 | -137 |
| Tax | -27 | -31 | 30 | 9 | -0 |
| Net profit | -96 | -112 | 102 | -985 | -137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.481 | 1.554 | 1.410 | 840 | 414 |
| Equity | 904 | 128 | 230 | -754 | -892 |
| Long-term debt | 0 | 503 | 508 | 513 | 518 |
| Short-term debt | 576 | 923 | 672 | 1.081 | 787 |
| Total debt | 576 | 1.426 | 1.180 | 1.594 | 1.305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PD Management | Management | 2005 |
| Former (2) | ||
SU Management | Management | 2005 – 2007 |
LE Management | Management | 2009 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Uldum | Management | 0 companies |
| Peter Dam Christiansen | Management | 0 companies |
| Lars Eli Kristensen | Management | 0 companies |