| Revenue | DKK 585K | +5% |
| EBITDA | DKK 27K | +122% |
| Net profit | DKK 20K | +116% |
| Total assets | DKK 625K | +172% |
| Equity | DKK -289K | +7% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.398 | 2.460 | 2.566 | 1.698 | 1.952 | 2.460 | 3.121 | 3.552 | 1.351 | 648 | 3.065 | 557 | 585 |
| Staff expenses | -3.902 | -2.367 | -2.521 | -1.662 | -1.915 | -2.768 | -3.055 | -3.242 | -2.935 | -1.129 | -2.212 | -672 | -558 |
| EBITDA | 1.495 | 93 | 45 | 37 | 37 | -308 | 66 | 310 | -552 | -481 | 846 | -121 | 27 |
| Depreciation & amort. | -6 | -5 | -0 | -0 | -0 | -1 | -4 | -4 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 1.489 | 88 | 45 | 37 | 37 | -309 | 62 | 305 | -556 | -481 | 846 | -121 | 27 |
| Net financials | -5 | -63 | -22 | -4 | -14 | -37 | -38 | -35 | -30 | -33 | -51 | -9 | -6 |
| Profit before tax | 1.484 | 25 | 23 | 33 | 23 | -346 | 23 | 270 | -585 | -514 | 795 | -130 | 20 |
| Tax | 372 | 11 | 8 | 11 | 9 | -74 | 7 | 64 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 1.112 | 14 | 15 | 21 | 14 | -272 | 17 | 206 | -587 | -514 | 795 | -130 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.391 | 1.768 | 958 | 2.181 | 3.169 | 10.076 | 3.984 | 3.603 | 3.081 | 4.203 | 713 | 230 | 625 |
| Equity | 1.237 | 151 | 166 | 152 | 166 | 295 | 312 | 518 | -460 | -974 | -179 | -309 | -289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 262 | 208 | 211 | 211 | 211 |
| Short-term debt | 1.153 | 1.617 | 792 | 1.989 | 2.999 | 9.781 | 3.672 | 3.027 | 3.279 | 4.969 | 681 | 328 | 703 |
| Total debt | 1.153 | 1.617 | 792 | 1.989 | 2.999 | 9.781 | 3.672 | 3.085 | 3.541 | 5.177 | 892 | 539 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2005 | — | — |
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRONE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| René Crone | Management | 0 companies |
| Kim Madsen | Management | 0 companies |