| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +80% |
| Net profit | DKK 41K | +160% |
| Total assets | DKK 1,7M | -37% |
| Equity | DKK 296K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 53 | 36 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -1 | -1 | -1 | -1 | -6 | -7 | -38 | -4 | 1.230 | -3 | -62 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.233 | -0 | -4 | -0 |
| EBIT | 1 | -1 | -1 | -1 | -1 | -6 | -7 | -38 | -4 | -3 | -3 | -66 | -12 |
| Net financials | -87 | -86 | -60 | -0 | -71 | 15 | -368 | -72 | 150 | 1.189 | -254 | -20 | 65 |
| Profit before tax | 88 | -87 | -60 | -1 | -72 | 9 | -375 | -110 | 146 | 1.186 | -256 | -86 | 53 |
| Tax | 16 | -22 | -11 | -37 | -16 | 2 | -83 | -24 | 32 | 261 | -56 | -17 | 12 |
| Net profit | 71 | -65 | -49 | 36 | -56 | 7 | -293 | -86 | 114 | 925 | -200 | -69 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.917 | 1.938 | 1.949 | 1.987 | 2.269 | 2.240 | 2.040 | 2.062 | 2.798 | 3.774 | 3.685 | 2.735 | 1.725 |
| Equity | -9 | -75 | -124 | -88 | -144 | -137 | -429 | -515 | -401 | 524 | 324 | 255 | 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.926 | 2.013 | 2.073 | 2.075 | 2.412 | 2.376 | 2.469 | 2.577 | 3.199 | 3.250 | 3.361 | 2.480 | 1.429 |
| Total debt | 1.926 | 2.013 | 2.073 | 2.075 | 2.412 | 2.376 | 2.469 | 2.577 | 3.199 | 3.250 | 3.361 | 2.480 | 1.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2004 | — | — |
RT Founder | Founder | 2004 | — | — |
KI Management | Management | 2011 | — | — |
HC | Audit | 2004 | — | — |
MB Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bie | Founder | 0 companies |
| Roland Thorsen | Founder | 0 companies |
| Kerstin Ingeborg Hansen | Management | 0 companies |
| Hans Christian Kiærskou | Audit | 0 companies |
| Michael Bie Bjørck | Founder | 0 companies |