| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -236% |
| Net profit | DKK 617K | +131% |
| Total assets | DKK 7,7M | +9% |
| Equity | DKK 6,7M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -6 | -5 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -5 | -4 | -4 | -4 | -8 | -5 | -5 | -7 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -5 | -4 | -4 | -4 | -8 | -5 | -5 | -7 | -22 |
| Net financials | 245 | 290 | 487 | 416 | 480 | 501 | 614 | 665 | 710 | 517 | 324 | 305 | 652 |
| Profit before tax | 242 | 287 | 484 | 413 | 475 | 497 | 610 | 661 | 702 | 511 | 318 | 298 | 631 |
| Tax | 0 | 2 | 0 | 1 | 6 | -0 | 1 | 2 | 5 | 7 | 16 | 31 | 13 |
| Net profit | 242 | 285 | 484 | 412 | 468 | 497 | 609 | 659 | 697 | 504 | 303 | 268 | 617 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 3.179 | 3.719 | 4.037 | 4.452 | 4.950 | 5.601 | 6.562 | 7.376 | 7.618 | 7.589 | 7.082 | 7.705 |
| Equity | 2.681 | 2.867 | 3.251 | 3.662 | 4.030 | 4.027 | 4.530 | 4.989 | 5.575 | 5.878 | 6.067 | 6.217 | 6.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 312 | 468 | 374 | 423 | 924 | 1.071 | 1.573 | 1.801 | 1.739 | 1.522 | 866 | 1.040 |
| Total debt | 139 | 312 | 468 | 374 | 423 | 924 | 1.071 | 1.573 | 1.801 | 1.739 | 1.522 | 866 | 1.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|