| Revenue | DKK -6K | -79% |
| EBITDA | DKK -6K | +83% |
| Net profit | DKK -2K | +95% |
| Total assets | DKK 708K | +0% |
| Equity | DKK 206K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -50 | 39 | -1.491 | -46 | -40 | -46 | -65 | 77 | 119 | -50 | -37 | -30 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -50 | 52 | -1.491 | -70 | -64 | -62 | -65 | 77 | 119 | -50 | -37 | -36 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -50 | 52 | -1.491 | -70 | -64 | -62 | -65 | 77 | 119 | -50 | -37 | -36 | -6 |
| Net financials | -0 | -3 | -6 | 2.292 | -25 | -22 | -15 | -19 | -17 | -22 | -15 | 5 | -10 | -8 |
| Profit before tax | -50 | -53 | 46 | 801 | -95 | -86 | -77 | -84 | 60 | 97 | -65 | -32 | -47 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -35 | -20 | -18 | -14 | -2 | -5 | -13 |
| Net profit | -50 | -53 | 46 | 801 | -95 | -86 | -38 | -49 | 80 | 115 | -51 | -29 | -41 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.995 | 2.995 | 2.994 | 1.437 | 1.442 | 1.230 | 1.272 | 1.307 | 1.587 | 1.838 | 1.078 | 742 | 707 | 708 |
| Equity | -600 | -653 | -699 | 103 | 7 | -79 | -116 | -166 | -85 | 329 | 278 | 249 | 207 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.595 | 3.648 | 3.693 | 1.334 | 1.435 | 1.308 | 1.389 | 1.473 | 1.673 | 1.509 | 800 | 494 | 500 | 503 |
| Total debt | 3.595 | 3.648 | 3.693 | 1.334 | 1.435 | 1.308 | 1.389 | 1.473 | 1.673 | 1.509 | 800 | 494 | 500 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Founder | Founder | 2005 | — | — |
BE Management | Management | 2015 | — | — |
MH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFH HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Golfbold Juni 2015, Aps | Company | 50.0% | 50.0% | 2005 |
Sindbjerg & Martinsen A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Nøttrup | Founder | 0 companies |
| Brian Elsted Hansen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Lone Valvik | Board of Directors | 0 companies |
| Johnny Nim | Chairman | 0 companies |
| André Rømer Nim | Board of Directors | 0 companies |
| Lars Brobak | Board of Directors | 0 companies |