| Revenue | DKK -4K | -81% |
| EBITDA | DKK -4K | +81% |
| Net profit | DKK -411K | +86% |
| Total assets | DKK 27,6M | -3% |
| Equity | DKK 27,6M | -2% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -11 | -11 | -11 | -9 | -10 | -10 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -22 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -11 | -11 | -11 | -9 | -10 | -10 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -22 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -11 | -11 | -11 | -9 | -10 | -10 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -22 | -4 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -271 | -837 | 605 | 1.381 | 2.186 | 3.431 | 2.898 | 2.383 | 2.073 | 3.445 | 4.839 | 8.077 | 1.674 | -2.763 | -395 |
| Profit before tax | — | — | — | — | — | — | -282 | -848 | 594 | 1.372 | 2.176 | 3.421 | 2.895 | 2.379 | 2.068 | 3.441 | 4.834 | 8.072 | 1.669 | -2.785 | -399 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -19 | -21 | -26 | -79 | -33 | -6 | 22 | 24 | 30 | 38 | 50 | 116 | 100 | 13 |
| Net profit | — | — | — | — | — | — | -233 | -829 | 615 | 1.399 | 2.255 | 3.454 | 2.900 | 2.356 | 2.044 | 3.410 | 4.797 | 8.022 | 1.553 | -2.885 | -411 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 11.653 | 11.222 | 12.088 | 13.830 | 15.854 | 19.947 | 19.335 | 20.176 | 20.690 | 20.066 | 23.222 | 30.870 | 31.586 | 28.375 | 27.589 |
| Equity | — | — | — | — | — | — | 3.213 | 2.184 | 2.799 | 3.998 | 6.003 | 9.257 | 11.907 | 13.963 | 15.607 | 18.617 | 23.014 | 30.336 | 31.490 | 28.255 | 27.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.439 | 9.038 | 9.289 | 9.832 | 9.851 | 10.690 | 7.428 | 6.213 | 5.083 | 1.449 | 208 | 534 | 96 | 120 | 16 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.439 | 9.038 | 9.289 | 9.832 | 9.851 | 10.690 | 7.428 | 6.213 | 5.083 | 1.449 | 208 | 534 | 96 | 120 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2004 | — | — |
JK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS HOLDING AF 22. DECEMBER 2004 ApS | Company | 50.0% | 50.0% | 2004 |
JS HOLDING AF 22. DECEMBER 2004 ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schmidt | Management | 0 companies |
| Jørgen Kissow Schmidt | Management | 0 companies |