| Revenue | DKK -27K | +246% |
| EBITDA | DKK -27K | -246% |
| Net profit | DKK 34K | -94% |
| Total assets | DKK 17,8M | +21% |
| Equity | DKK 12,3M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -27 | -8 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -27 | -8 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -27 | -8 | -27 |
| Net financials | 420 | 455 | 3.166 | 535 | 28 |
| Profit before tax | 413 | 448 | 3.139 | 527 | 1 |
| Tax | -2 | -2 | -6 | 5 | -33 |
| Net profit | 415 | 450 | 3.145 | 523 | 34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.401 | 8.914 | 11.921 | 14.663 | 17.762 |
| Equity | 7.346 | 7.796 | 10.940 | 12.401 | 12.313 |
| Long-term debt | 950 | 948 | 946 | 1.247 | 1.128 |
| Short-term debt | 105 | 170 | 34 | 1.014 | 4.321 |
| Total debt | 1.056 | 1.118 | 980 | 2.262 | 5.449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2025 |
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Sally Sari Annette Longhi | Management | 0 companies |
| Fiona Isabel Longhi | Board of Directors | 0 companies |
| Livia Gloria Longhi | Board of Directors | 0 companies |