| Revenue | DKK -30K | +17% |
| EBITDA | DKK -30K | -17% |
| Net profit | DKK 2M | +2% |
| Total assets | DKK 12,9M | +17% |
| Equity | DKK 12,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -65 | -40 | -27 | -26 | -23 | -29 | -29 | -27 | -25 | -27 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -65 | -40 | -27 | -26 | -23 | -29 | -29 | -27 | -25 | -27 | -26 | -30 |
| Depreciation & amort. | -0 | -1 | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -66 | -47 | -34 | -32 | -23 | -29 | -29 | -27 | -25 | -27 | -26 | -30 |
| Net financials | 1.059 | 620 | 501 | 1.171 | 2.935 | 2.438 | 48 | -78 | 1.426 | -414 | -2.186 | 1.996 | 2.052 |
| Profit before tax | 1.016 | 554 | 454 | 1.190 | 2.903 | 2.415 | 19 | -110 | 1.397 | -443 | -2.215 | 1.969 | 2.016 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.016 | 554 | 454 | 1.190 | 2.903 | 2.415 | 19 | -110 | 1.397 | -443 | -2.215 | 1.969 | 2.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.519 | 8.984 | 9.332 | 10.417 | 12.406 | 13.908 | 13.019 | 12.308 | 12.703 | 11.656 | 9.141 | 10.994 | 12.889 |
| Equity | 8.484 | 8.942 | 9.299 | 10.391 | 12.381 | 13.882 | 12.989 | 12.278 | 12.675 | 11.632 | 9.117 | 10.969 | 12.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 42 | 33 | 26 | 25 | 26 | 30 | 30 | 28 | 24 | 24 | 25 | 26 |
| Total debt | 35 | 42 | 33 | 26 | 25 | 26 | 30 | 30 | 28 | 24 | 24 | 25 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|