| Revenue | DKK 444K | -8% |
| EBITDA | DKK -124K | -45% |
| Net profit | DKK -1,9M | -930% |
| Total assets | DKK 37,3M | -4% |
| Equity | DKK 36,1M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 189 | 163 | 897 | 1.245 | -34 | 305 | 655 | 22.668 | -3.361 | 33 | 810 | 483 | 444 |
| Staff expenses | -352 | -549 | -443 | -500 | -1.337 | -537 | -536 | -1.705 | -1.909 | -75 | -408 | -341 | -569 | -568 |
| EBITDA | -81 | -360 | -280 | 397 | -91 | -570 | -267 | -1.126 | 20.759 | -3.436 | -375 | 469 | -86 | -124 |
| Depreciation & amort. | -15 | -30 | -47 | -47 | -144 | -19 | -29 | -46 | -46 | -60 | -18 | -14 | -0 | -0 |
| EBIT | -96 | -390 | -328 | 349 | -235 | -589 | -296 | -1.172 | 20.713 | -3.496 | -392 | 455 | -86 | -124 |
| Net financials | 2.139 | 2.479 | 35.370 | 852 | 3.623 | 4.160 | 361 | -548 | 1.937 | 849 | 443 | 6 | 339 | -1.908 |
| Profit before tax | 2.043 | 2.089 | 35.042 | 1.201 | 3.388 | 3.571 | 65 | -1.720 | 22.650 | -2.647 | 51 | 461 | 254 | -2.032 |
| Tax | 49 | -33 | 35 | 207 | -19 | -0 | -0 | -0 | -0 | 911 | 785 | -55 | 23 | -119 |
| Net profit | 1.993 | 2.121 | 35.007 | 994 | 3.407 | 3.571 | 65 | -1.720 | 22.650 | -3.558 | -734 | 516 | 230 | -1.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.943 | 14.505 | 49.147 | 47.465 | 50.943 | 51.176 | 49.234 | 45.954 | 53.800 | 44.930 | 41.085 | 41.528 | 38.811 | 37.304 |
| Equity | 11.493 | 13.515 | 48.421 | 46.816 | 49.223 | 50.794 | 48.859 | 44.364 | 52.014 | 43.185 | 40.039 | 40.555 | 38.105 | 36.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.448 | 990 | 721 | 636 | 1.720 | 382 | 375 | 1.590 | 1.786 | 1.745 | 1.046 | 974 | 705 | 1.233 |
| Total debt | 1.448 | 990 | 721 | 636 | 1.720 | 382 | 375 | 1.590 | 1.786 | 1.745 | 1.046 | 974 | 705 | 1.233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|