| Revenue | DKK 2,4M | +179% |
| EBITDA | DKK 656K | +245% |
| Net profit | DKK -610K | -263% |
| Total assets | DKK 71,7M | -1% |
| Equity | DKK 2,3M | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 2.948 | 13.164 | -9.609 | 3.324 | 856 | 2.385 |
| Staff expenses | -835 | -0 | -0 | -803 | -130 | -3 |
| EBITDA | -6.612 | 11.864 | -9.641 | 2.526 | 190 | 656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.612 | 11.864 | -9.641 | 2.526 | 190 | 656 |
| Net financials | -3.596 | -1.038 | -1.397 | -1.717 | -406 | -1.714 |
| Profit before tax | -10.208 | 10.826 | -11.038 | 809 | -216 | -1.058 |
| Tax | -2.562 | 484 | 231 | 190 | -47 | -448 |
| Net profit | -7.646 | 10.343 | -11.269 | 619 | -168 | -610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 73.979 | 74.221 | 72.500 | 72.638 | 72.517 | 71.747 |
| Equity | 3.362 | 13.705 | 2.436 | 3.055 | 2.887 | 2.276 |
| Long-term debt | 53.090 | 53.090 | 54.746 | 54.687 | 55.135 | 1.593 |
| Short-term debt | 16.184 | 6.152 | 14.051 | 13.628 | 13.274 | 67.106 |
| Total debt | 69.274 | 59.242 | 68.797 | 68.315 | 68.409 | 68.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
KH Management | Management | 2016 | — | — |
PS Management | Management | 2005 | — | — |
LF Management | Management | 2005 | — | — |
LB Management | Management | 2005 | — | — |
ZE Management | Management | 2005 | — | — |
CJ Management | Management | 2011 | — | — |
GB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet Nord Aps | Company | 100.0% | 100.0% | 2016 |
HOLDINGSELSKABET AF 1. JUNI 1993 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Management | 0 companies |
| Karsten Hagel | Management | 0 companies |
| Peter Skov | Management | 0 companies |
| Lars Fredslund | Management | 0 companies |
| Lars Blach | Management | 0 companies |
| Zelinna Enaya Vaianna Dahl | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |
| Gert Bjerregaard Christensen | Management | 0 companies |