| Revenue | DKK -12K | -39% |
| EBITDA | DKK -12K | +39% |
| Net profit | DKK 5,7M | +103% |
| Total assets | DKK 47,2M | +10% |
| Equity | DKK 47,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -21 | -11 | -11 | -11 | -11 | -23 | -19 | -10 | -10 | -13 | -20 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -15 | -21 | -11 | -11 | -11 | -11 | -23 | -19 | -10 | -10 | -13 | -20 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -15 | -21 | -11 | -11 | -11 | -11 | -23 | -19 | -10 | -10 | -13 | -20 | -12 |
| Net financials | 1.419 | 1.361 | 1.209 | 2.142 | -540 | 647 | 966 | -804 | 7.164 | -375 | 7.513 | -3.321 | 4.416 | 2.827 | 5.760 |
| Profit before tax | 1.405 | 1.346 | 1.194 | 2.121 | -551 | 636 | 955 | -815 | 7.140 | -395 | 7.503 | -3.331 | 4.403 | 2.807 | 5.748 |
| Tax | 95 | 167 | 69 | 29 | -3 | -3 | -3 | -3 | -5 | -4 | 20 | -0 | -0 | -17 | 3 |
| Net profit | 1.310 | 1.179 | 1.125 | 2.092 | -548 | 639 | 957 | -812 | 7.145 | -390 | 7.483 | -3.331 | 4.403 | 2.824 | 5.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.806 | 30.685 | 31.327 | 33.076 | 31.909 | 31.776 | 31.933 | 30.321 | 36.341 | 34.958 | 41.441 | 37.110 | 40.513 | 42.709 | 47.170 |
| Equity | 29.635 | 30.515 | 31.240 | 32.932 | 31.784 | 31.651 | 31.808 | 30.196 | 36.341 | 34.951 | 41.433 | 37.103 | 40.506 | 42.330 | 47.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 171 | 87 | 144 | 125 | 125 | 125 | 125 | 0 | 8 | 8 | 8 | 8 | 379 | 95 |
| Total debt | 170 | 171 | 87 | 144 | 125 | 125 | 125 | 125 | 0 | 8 | 8 | 8 | 8 | 379 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nissen Riisberg | Management | 0 companies |