| Revenue | DKK 677K | -992% |
| EBITDA | DKK 647K | +302% |
| Net profit | DKK 560K | +234% |
| Total assets | DKK 520K | -84% |
| Equity | DKK 333K | +247% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 244 | 215 | 158 | 154 | 126 | 171 | 192 | 240 | 46 | 39 | -76 | 677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 223 | 199 | 144 | 139 | 111 | 155 | 73 | 119 | -71 | -118 | -320 | 647 |
| Depreciation & amort. | -109 | -109 | -109 | -109 | -109 | -103 | -103 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 114 | 90 | 35 | 31 | 8 | 52 | 73 | 119 | -71 | -118 | -320 | 647 |
| Net financials | -81 | -110 | -86 | -85 | -59 | -64 | -60 | -65 | -61 | -78 | -86 | -152 | -130 |
| Profit before tax | 25 | 3 | 4 | -50 | -28 | -56 | -8 | 9 | 58 | -148 | -204 | -472 | 517 |
| Tax | 36 | 29 | 29 | 14 | 20 | 11 | 19 | 25 | 35 | -9 | -21 | -55 | -43 |
| Net profit | -11 | -26 | -25 | -65 | -48 | -67 | -27 | -17 | 23 | -140 | -183 | -417 | 560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.345 | 4.272 | 4.165 | 4.107 | 3.951 | 3.885 | 3.801 | 3.682 | 3.562 | 3.460 | 3.360 | 3.322 | 520 |
| Equity | 465 | 439 | 414 | 349 | 301 | 234 | 207 | 190 | 213 | 74 | 191 | -227 | 333 |
| Long-term debt | 3.158 | 3.113 | 3.067 | 3.022 | 2.977 | 2.929 | 2.882 | 2.805 | 2.640 | 2.457 | 2.284 | 2.178 | 0 |
| Short-term debt | 1.723 | 720 | 683 | 736 | 674 | 722 | 713 | 687 | 710 | 930 | 885 | 1.371 | 187 |
| Total debt | 4.881 | 3.833 | 3.751 | 3.758 | 3.650 | 3.651 | 3.594 | 3.492 | 3.349 | 3.386 | 3.170 | 3.548 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Unofficial title | Unofficial title | 2025 | — | — |
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JERONU II ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Møller | Unofficial title | 0 companies |
| Jette Sørensen | Management | 0 companies |