| Revenue | DKK -24K | -60% |
| EBITDA | DKK -24K | +60% |
| Net profit | DKK 1,9M | -14% |
| Total assets | DKK 10,4M | -6% |
| Equity | DKK 10,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -4 | -5 | -11 | -9 | -10 | -10 | -52 | -18 | -208 | -58 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -4 | -5 | -11 | -9 | -10 | -10 | -52 | -18 | -208 | -58 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -4 | -5 | -11 | -9 | -10 | -10 | -52 | -18 | -208 | -58 | -24 |
| Net financials | 526 | 779 | 1.398 | 2.836 | 3.695 | 3.679 | 2.828 | 2.823 | 2.585 | 1.705 | 1.521 | 2.233 | 1.886 |
| Profit before tax | 544 | 773 | 1.394 | 2.831 | 3.684 | 3.670 | 2.818 | 2.814 | 2.533 | 1.687 | 1.314 | 2.175 | 1.863 |
| Tax | 13 | 0 | -0 | -0 | -0 | -95 | 95 | -0 | -0 | -0 | -0 | 0 | 1 |
| Net profit | 531 | 772 | 1.394 | 2.831 | 3.684 | 3.765 | 2.723 | 2.814 | 2.533 | 1.687 | 1.314 | 2.175 | 1.862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.094 | 3.533 | 4.878 | 6.709 | 10.294 | 14.007 | 15.732 | 17.545 | 14.078 | 12.568 | 9.881 | 11.059 | 10.423 |
| Equity | 3.091 | 3.529 | 4.873 | 6.704 | 10.287 | 14.000 | 15.723 | 17.537 | 14.070 | 12.557 | 9.870 | 11.045 | 10.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 4 | 4 | 7 | 7 | 8 | 8 | 9 | 11 | 11 | 14 | 15 |
| Total debt | 3 | 5 | 4 | 4 | 7 | 7 | 8 | 8 | 9 | 11 | 11 | 14 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |