| Revenue | DKK -22K | +35% |
| EBITDA | DKK -22K | +57% |
| Net profit | DKK 784K | -29% |
| Total assets | DKK 71,8M | -3% |
| Equity | DKK 27,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -8 | -7 | -20 | -10 | -8 | -59 | -42 | -55 | -52 | -76 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -8 | -7 | -20 | -10 | -8 | -59 | -42 | -55 | -52 | -76 | -51 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -112 | -119 | -116 | -93 | -16 | -0 |
| EBIT | -7 | -8 | -7 | -8 | -7 | -20 | -10 | -8 | -105 | -155 | -174 | -168 | -169 | -66 | -22 |
| Net financials | 4.721 | 3.581 | 3.164 | 6.546 | -1.616 | 1.945 | 2.901 | -2.507 | 701 | 2.135 | 4.871 | 1.716 | 1.547 | 1.328 | 774 |
| Profit before tax | 4.714 | 3.573 | 3.156 | 6.538 | -1.622 | 1.925 | 2.890 | -2.515 | 596 | 1.914 | 4.697 | 1.548 | 1.378 | 1.261 | 752 |
| Tax | 425 | 339 | 110 | 134 | -2 | -5 | -2 | -2 | 132 | 228 | 175 | 170 | 222 | 151 | -32 |
| Net profit | 4.289 | 3.235 | 3.046 | 6.403 | -1.620 | 1.930 | 2.893 | -2.513 | 464 | 1.686 | 4.522 | 1.378 | 1.156 | 1.110 | 784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.655 | 98.991 | 102.125 | 109.244 | 104.861 | 106.822 | 109.515 | 106.802 | 107.081 | 75.344 | 79.835 | 77.839 | 72.716 | 73.768 | 71.794 |
| Equity | 94.592 | 97.627 | 100.473 | 106.676 | 104.856 | 106.671 | 109.364 | 106.651 | 106.914 | 68.601 | 73.123 | 74.501 | 25.657 | 26.767 | 27.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.064 | 1.364 | 1.652 | 2.568 | 5 | 151 | 151 | 151 | 146 | 6.723 | 6.688 | 3.299 | 47.021 | 46.973 | 44.244 |
| Total debt | 4.064 | 1.364 | 1.652 | 2.568 | 5 | 151 | 151 | 151 | 146 | 6.723 | 6.688 | 3.299 | 47.021 | 46.973 | 44.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2020 | — | — |
JN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgen Riisberg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Riisberg | Management | 0 companies |
| Jørgen Nissen Riisberg | Management | 0 companies |