| Revenue | DKK -133K | -1% |
| EBITDA | DKK -783K | -1% |
| Net profit | DKK 13,6M | +697% |
| Total assets | DKK 48,8M | +39% |
| Equity | DKK 45M | +43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -137 | -127 | -63 | -141 | 264 | 528 | -159 | -147 | -134 | -139 | -133 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -602 | -630 | -630 | -644 | -638 | -641 | -650 |
| EBITDA | -162 | -137 | -127 | -63 | -141 | 163 | -74 | -988 | -777 | -778 | -777 | -774 | -783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -137 | -127 | -63 | -141 | 163 | -74 | -988 | -777 | -778 | -777 | -774 | -783 |
| Net financials | 1.825 | 1.625 | 3.317 | 3.937 | -1.315 | 1.894 | -1.100 | 5.130 | -8.681 | 4.690 | -1.138 | 2.597 | 14.939 |
| Profit before tax | 1.663 | 1.488 | 3.190 | 3.874 | -1.456 | 2.057 | -1.174 | 4.137 | -9.498 | 3.849 | -1.980 | 1.756 | 14.086 |
| Tax | 438 | 684 | 773 | 846 | -288 | 413 | -129 | 1.012 | 799 | 956 | -576 | 46 | 455 |
| Net profit | 1.224 | 803 | 2.416 | 3.028 | -1.168 | 1.645 | -1.045 | 3.125 | -10.297 | 2.893 | -1.404 | 1.710 | 13.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.757 | 33.178 | 36.044 | 39.259 | 36.937 | 38.471 | 36.795 | 40.583 | 40.205 | 36.682 | 33.565 | 35.050 | 48.774 |
| Equity | 30.936 | 31.643 | 33.961 | 36.889 | 35.620 | 37.161 | 36.009 | 39.026 | 28.619 | 31.399 | 29.880 | 31.472 | 44.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 821 | 1.455 | 1.835 | 2.123 | 1.317 | 1.310 | 786 | 1.556 | 2.023 | 2.587 | 3.685 | 3.578 | 3.792 |
| Total debt | 821 | 1.455 | 1.835 | 2.123 | 1.317 | 1.310 | 786 | 1.556 | 2.023 | 2.587 | 3.685 | 3.578 | 3.792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Eric Rath Petersen | Chairman | 0 companies |
| Frantz Carsten Carstensen Dolberg | Chairman | 0 companies |