| Revenue | DKK -316K | -27% |
| EBITDA | DKK -1,6M | -2% |
| Net profit | DKK 5,9M | +4% |
| Total assets | DKK 48M | +14% |
| Equity | DKK 47,9M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -181 | -151 | -148 | -118 | -142 | -146 | -155 | -162 | -156 | -248 | -369 | -432 | -316 |
| Staff expenses | -693 | -580 | -637 | -676 | -731 | -783 | -859 | -973 | -1.029 | -1.603 | -1.015 | -1.160 | -1.308 |
| EBITDA | -874 | -731 | -786 | -794 | -873 | -929 | -1.014 | -1.136 | -1.184 | -1.851 | -1.384 | -1.592 | -1.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -874 | -731 | -786 | -794 | -873 | -929 | -1.014 | -1.136 | -1.184 | -1.851 | -1.384 | -1.592 | -1.624 |
| Net financials | 3.893 | 3.999 | 4.056 | 2.634 | 2.421 | 3.644 | -189 | 7.539 | 11.615 | 8.186 | -10.124 | 7.303 | 7.381 |
| Profit before tax | 3.019 | 3.269 | 3.270 | 1.840 | 1.548 | 2.716 | -1.203 | 6.403 | 10.431 | 5.935 | -11.508 | 5.711 | 5.757 |
| Tax | 786 | 838 | 808 | 433 | 337 | 636 | -263 | 1.429 | 2.299 | 1.372 | 83 | 33 | -157 |
| Net profit | 2.234 | 2.430 | 2.462 | 1.407 | 1.211 | 2.079 | -940 | 4.974 | 8.132 | 4.563 | -11.591 | 5.678 | 5.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.471 | 26.362 | 28.217 | 29.722 | 30.693 | 33.127 | 31.456 | 37.068 | 45.945 | 49.456 | 36.689 | 42.267 | 48.047 |
| Equity | 25.327 | 25.833 | 28.076 | 29.434 | 30.594 | 32.622 | 31.342 | 36.156 | 43.638 | 48.144 | 36.445 | 42.064 | 47.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 529 | 141 | 288 | 99 | 505 | 114 | 911 | 2.307 | 1.312 | 150 | 202 | 129 |
| Total debt | 143 | 529 | 141 | 288 | 99 | 505 | 114 | 911 | 2.307 | 1.312 | 150 | 202 | 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Eric Rath Petersen | Board of Directors | 0 companies |
| Frantz Carsten Carstensen Dolberg | Chairman | 0 companies |
| Augusta Line Nordbo | Board of Directors | 0 companies |
| Jan Vælds | Board of Directors | 0 companies |
| Sanne Bech Thougaard | Board of Directors | 0 companies |
| Medea Solevad Plesner | Chairman | 0 companies |
| Hans Clausen | Board of Directors | 0 companies |
| Betina Strøm Rohde | Board of Directors | 0 companies |