| Revenue | DKK -100K | +13% |
| EBITDA | DKK -113K | -15% |
| Net profit | DKK 1,8M | -24% |
| Total assets | DKK 18,7M | +9% |
| Equity | DKK 18M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -108 | -121 | -44 | -70 | -80 | -68 | -59 | -57 | -80 | -86 | -88 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -10 | -13 |
| EBITDA | -118 | -108 | -121 | -44 | -70 | -80 | -68 | -68 | -66 | -89 | -96 | -98 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -108 | -121 | -44 | -70 | -80 | -68 | -68 | -66 | -89 | -96 | -98 | -113 |
| Net financials | 1.962 | 1.265 | 1.303 | 983 | 797 | 1.151 | -727 | 2.502 | 893 | 3.617 | -2.856 | 3.143 | 2.467 |
| Profit before tax | 1.844 | 1.156 | 1.182 | 939 | 727 | 1.071 | -795 | 2.434 | 826 | 3.528 | -2.952 | 3.044 | 2.354 |
| Tax | 471 | 304 | 291 | 221 | 153 | 236 | -175 | 536 | 183 | 781 | -617 | 635 | 518 |
| Net profit | 1.374 | 852 | 891 | 718 | 575 | 835 | -621 | 1.897 | 643 | 2.747 | -2.335 | 2.410 | 1.837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.869 | 16.055 | 16.498 | 15.970 | 14.826 | 15.572 | 14.639 | 16.417 | 15.887 | 18.949 | 15.539 | 17.181 | 18.688 |
| Equity | 15.804 | 15.784 | 16.388 | 14.173 | 14.748 | 15.483 | 14.602 | 16.149 | 15.585 | 18.159 | 15.425 | 16.834 | 17.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 271 | 110 | 1.797 | 78 | 89 | 37 | 268 | 302 | 790 | 115 | 347 | 691 |
| Total debt | 65 | 271 | 110 | 1.797 | 78 | 89 | 37 | 268 | 302 | 790 | 115 | 347 | 691 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Drud Hansen | Board of Directors | 0 companies |
| John Eric Rath Petersen | Chairman | 0 companies |
| Frantz Carsten Carstensen Dolberg | Chairman | 0 companies |
| Vagn Drud Hansen | Board of Directors | 0 companies |