| Revenue | DKK -6K | +0% |
| EBITDA | DKK 69K | +68% |
| Net profit | DKK 75K | +20% |
| Total assets | DKK 764K | +9% |
| Equity | DKK 603K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | -7 | -5 | -32 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 113 | 191 | 88 | 93 | 178 | 73 | -4 | 29 | 76 | 156 | 8 | 41 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 113 | 191 | 88 | 93 | 178 | 73 | -4 | 29 | 76 | 156 | 8 | 41 | 69 |
| Net financials | 64 | 110 | 161 | 90 | 124 | 182 | 77 | 2 | 36 | 74 | 155 | 18 | 68 | 80 |
| Profit before tax | -50 | 103 | 154 | 85 | 92 | 177 | 72 | -3 | 31 | 68 | 150 | 13 | 62 | 75 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 102 | 154 | 85 | 92 | 177 | 72 | -3 | 31 | 68 | 150 | 13 | 62 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 513 | 432 | 599 | 469 | 606 | 567 | 571 | 604 | 631 | 727 | 676 | 699 | 764 |
| Equity | 312 | 317 | 374 | 459 | 452 | 528 | 548 | 492 | 523 | 536 | 629 | 584 | 590 | 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 196 | 58 | 140 | 18 | 78 | 19 | 79 | 82 | 95 | 98 | 91 | 109 | 161 |
| Total debt | 115 | 196 | 58 | 140 | 18 | 78 | 19 | 79 | 82 | 95 | 98 | 91 | 109 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
| Audit | 2006 | — | — | |
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| ND REVISION SLAGELSE registreret revisionsinteressentskab | Audit | 0 companies |
| ND REVISION SLAGELSE REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |