| Revenue | DKK 2,1M | -10% |
| EBITDA | DKK 173K | -79% |
| Net profit | DKK 108K | -83% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 1,2M | -14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.085 | 1.812 | 2.228 | 2.365 | 2.134 |
| Staff expenses | -809 | -1.160 | -998 | -1.552 | -1.957 |
| EBITDA | 277 | 652 | 1.231 | 813 | 173 |
| Depreciation & amort. | -50 | -30 | -0 | -0 | -0 |
| EBIT | 227 | 622 | 1.231 | 813 | 173 |
| Net financials | 14 | -17 | -27 | -18 | -29 |
| Profit before tax | 241 | 606 | 1.204 | 795 | 144 |
| Tax | 55 | 135 | 269 | 177 | 36 |
| Net profit | 186 | 471 | 935 | 618 | 108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.133 | 1.990 | 2.174 | 2.354 | 2.372 |
| Equity | 1.082 | 453 | 1.088 | 1.405 | 1.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 1.538 | 1.086 | 948 | 1.158 |
| Total debt | 1.051 | 1.538 | 1.086 | 948 | 1.158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2005 |
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2022 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2009 – 2022 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Jakobsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Finn Dahl Jakobsen | Board of Directors | 0 companies |
| Jens Henrik Jørgensen | Chairman | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |