| Revenue | DKK -147K | -108% |
| EBITDA | DKK -1M | -216% |
| Net profit | DKK -825K | -222% |
| Total assets | DKK 1,5M | -17% |
| Equity | DKK -853K | -783% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.355 | 697 | 2.022 | 1.999 | 1.920 | -147 |
| Staff expenses | -1.113 | -394 | -1.077 | -1.046 | -951 | -861 |
| EBITDA | 243 | -479 | 848 | 830 | 869 | -1.008 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -30 |
| EBIT | 206 | -479 | 848 | 830 | 869 | -1.039 |
| Net financials | -58 | 23 | -44 | 0 | 0 | -23 |
| Profit before tax | 149 | -456 | 804 | 830 | 869 | -588 |
| Tax | 49 | 236 | 197 | 194 | 192 | 236 |
| Net profit | 100 | -693 | 607 | 637 | 677 | -825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.857 | 1.194 | 1.911 | 1.564 | 1.829 | 1.523 |
| Equity | 194 | 125 | 125 | 125 | 125 | -853 |
| Long-term debt | 1.540 | 1.311 | 1.362 | 490 | 1.222 | 0 |
| Short-term debt | 104 | 123 | 182 | 49 | 152 | 2.364 |
| Total debt | 1.644 | 1.434 | 1.544 | 539 | 1.373 | 2.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
KM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2017 | |
| Individual | 0.0% | 0.0% | 2017 | |
Sjöholm Rønne Holding ApS | Company | 90.0% | 0.0% | 2017 |
CONJAK HOLDING ApS | Company | 0.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Simone Sjöholm Rønne | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rasmus Sjöholm Rønne | Chairman | 0 companies |