| Revenue | DKK -153K | +12% |
| EBITDA | DKK -153K | -12% |
| Net profit | DKK 7,7M | +42% |
| Total assets | DKK 34M | -3% |
| Equity | DKK 32,1M | +9% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 22 | 18 | 14 | 86 | -54 | -58 | -74 | -100 | -118 | -126 | -171 | -131 | -136 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | 22 | 18 | 14 | 86 | -54 | -58 | -74 | -100 | -118 | -126 | -171 | -131 | -136 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -55 | -55 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -33 | -37 | -41 | 40 | -54 | -58 | -74 | -100 | -118 | -126 | -171 | -131 | -136 | -153 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 551 | 2.604 | 4.842 | 4.572 | -543 | 4.403 | 2.386 | 5.154 | 3.694 | 10.239 | 6.231 | 728 | 6.077 | 7.415 |
| Profit before tax | — | — | — | — | — | — | 518 | 2.567 | 4.800 | 4.612 | -598 | 4.345 | 2.312 | 5.054 | 3.576 | 10.113 | 6.061 | 597 | 5.941 | 7.262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -36 | 99 | 562 | 963 | -88 | 706 | -41 | 375 | -146 | 1.259 | 345 | 107 | 547 | -398 |
| Net profit | — | — | — | — | — | — | 554 | 2.468 | 4.238 | 3.649 | -510 | 3.639 | 2.353 | 4.679 | 3.722 | 8.855 | 5.716 | 490 | 5.394 | 7.660 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 10.233 | 12.235 | 16.489 | 20.151 | 20.963 | 21.523 | 28.093 | 29.040 | 32.420 | 38.590 | 41.026 | 33.670 | 35.061 | 33.952 |
| Equity | — | — | — | — | — | — | 9.711 | 11.680 | 15.418 | 18.067 | 17.058 | 20.697 | 22.050 | 24.229 | 24.951 | 30.806 | 31.522 | 27.012 | 29.406 | 32.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 555 | 866 | 1.699 | 525 | 393 | 5.532 | 4.004 | 6.591 | 6.776 | 8.439 | 5.545 | 4.501 | 1.886 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 555 | 866 | 1.699 | 3.525 | 393 | 5.532 | 4.004 | 6.591 | 6.776 | 8.439 | 5.545 | 4.501 | 1.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |