Riskpilot← Back to searchSign inGet full accessCORTEX MEMBRAN ApS
APSDissolvedCVR 28325118Hammerholmen 22, st. 1Opførelse af bygninger · NACE 412000Est. 2005— employees
Revenue 2020
DKK 2,2M
+25% vs 2019
EBITDA margin
98.2%
+23% vs 2019
Equity ratio
57.9%
Financial strength
Net profit 2020
DKK 1,7M
+22% vs 2019
| Revenue | DKK 2,2M | +25% |
| EBITDA | DKK 2,2M | +23% |
| Net profit | DKK 1,7M | +22% |
| Total assets | DKK 6,1M | +46% |
| Equity | DKK 3,5M | +91% |
| Employees | — | — |
Legal name
CORTEX MEMBRAN ApS
CVR number
28325118
Legal form
Anpartsselskab
NACE code
412000 · Opførelse af bygninger
Founded
1. januar 2005
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af formanden for bestyrelsen eller af en direktør i forening med et bestyrelsesmedlem.
Address
Hammerholmen 22, st. 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -228 | -186 | -115 | 253 | 688 | 41 | 1.073 | 1.791 | 2.241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -228 | -186 | -115 | 253 | 688 | 41 | 1.073 | 1.791 | 2.201 |
| Depreciation & amort. | -103 | -139 | -166 | -164 | -141 | -56 | -32 | -24 | -18 |
| EBIT | -332 | -325 | -281 | 89 | 547 | -15 | 1.041 | 1.767 | 2.183 |
| Net financials | -20 | -23 | -49 | -45 | -25 | -25 | -33 | 6 | -20 |
| Profit before tax | -352 | -348 | -331 | 45 | 522 | -40 | 1.008 | 1.773 | 2.163 |
| Tax | -88 | -78 | -70 | 26 | 132 | -9 | 225 | 391 | 476 |
| Net profit | -264 | -270 | -261 | 19 | 390 | -31 | 784 | 1.382 | 1.687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 1.002 | 1.414 | 1.010 | 1.223 | 671 | 2.258 | 4.201 | 6.126 |
| Equity | -167 | -437 | -698 | -679 | -274 | -306 | 478 | 1.860 | 3.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 1.439 | 2.113 | 1.690 | 1.498 | 977 | 1.780 | 2.341 | 2.579 |
| Total debt | 1.177 | 1.439 | 2.113 | 1.690 | 1.498 | 977 | 1.780 | 2.341 | 2.579 |
EBITDA margin
98.2%
This company
15.8%
Market median
+522% vs market
20122020
Equity ratio
57.9%
This company
38.2%
Market median
+52% vs market
20122020
Return on equity
47.6%
This company
18.4%
Market median
+159% vs market
20122020
Net profit margin
75.3%
This company
8.1%
Market median
+830% vs market
20122020
Asset turnover
0.37×
This company
1.12×
Market median
-67% vs market
20122020
Debt / equity
0.73×
This company
0.62×
Market median
+18% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
FN Management | Management | 2005 | — | — |
HA Management | Management | 2005 | — | — |
MB Management | Management | 2012 | — | — |
KM Management | Management | 2005 | — | — |
JR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CORTEX INVESTMENT ApS | Company | 100.0% | 100.0% | 2015 |
ROSENØRN GRUPPEN ApS | Company | 15.0% | 15.0% | 2012 |
NYDAMMEN ApS | Company | 15.0% | 15.0% | 2012 |
WACHERHAUSEN HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Individual | 100.0% | 100.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of CORTEX MEMBRAN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hammer Sørensen | Management | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Holger Aage Schultz | Management | 0 companies |
| Mads Bech Pedersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| John Rosenørn Herup | Management | 0 companies |
| Peter Gabriel Andersen | Board of Directors | 0 companies |
| Anders Pål Oskar Warolin | Chairman | 0 companies |