| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 134K | +294% |
| Total assets | DKK 6,5M | +31% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -34 | -22 | -34 | -19 | -25 | -25 | -26 | -26 | -25 | -5 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -38 | -34 | -22 | -34 | -19 | -25 | -25 | -26 | -26 | -25 | -5 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -38 | -34 | -22 | -34 | -19 | -25 | -25 | -26 | -26 | -25 | -5 | -13 | -13 |
| Net financials | 1 | -3 | -0 | -1 | -17 | -14 | 36 | 62 | 63 | 58 | 33 | 44 | 44 | 87 |
| Profit before tax | -93 | -42 | -34 | -23 | -51 | -33 | 11 | 37 | 37 | 31 | 8 | 39 | 31 | 74 |
| Tax | -5 | 119 | -2 | -3 | -3 | -6 | -0 | -0 | -13 | -4 | -10 | -5 | -3 | -60 |
| Net profit | -88 | -161 | -32 | -21 | -48 | -27 | 11 | 37 | 49 | 35 | 18 | 44 | 34 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.170 | 5.775 | 4.839 | 5.766 | 5.779 | 4.895 | 4.296 | 4.029 | 5.933 | 4.488 | 5.818 | 4.481 | 4.973 | 6.536 |
| Equity | 3.963 | 3.803 | 3.771 | 3.750 | 3.702 | 2.075 | 2.087 | 2.123 | 2.172 | 2.207 | 2.226 | 2.269 | 2.304 | 2.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 1.972 | 1.068 | 2.016 | 2.076 | 2.820 | 2.210 | 1.906 | 3.760 | 2.280 | 3.592 | 2.212 | 2.669 | 4.098 |
| Total debt | 1.206 | 1.972 | 1.068 | 2.016 | 2.076 | 2.820 | 2.210 | 1.906 | 3.760 | 2.280 | 3.592 | 2.212 | 2.669 | 4.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2018 | — | — |
MR Management | Management | 2022 | — | — |
KS Management | Management | 2018 | — | — |
EB Management | Management | 2024 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PS Management | Management | 2005 | — | — |
MV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insero Horsens | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Damgaard Lunde | Management | 0 companies |
| Martin Romvig | Management | 0 companies |
| Kim Søgård Bering Kristensen | Management | 0 companies |
| Erik Borum | Management | 0 companies |
| Henning Orla Jensen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Mogens Vig Pedersen | Management | 0 companies |
| Ole Filip Kramer | Deputy Chairman | 0 companies |
| Søren Seindal Agner | Board of Directors | 0 companies |
| Peter Sven Sørensen | Deputy Chairman | 0 companies |
| Jørn Legardt Blume Schmidt | Deputy Chairman | 0 companies |
| Hanne Legardt Blume Levy | Chairman | 0 companies |
| Allan Møller Rasmussen | Deputy Chairman | 0 companies |
| Ulrik Kirkedal Kragh | Deputy Chairman | 0 companies |