| Revenue | DKK -7K | -55% |
| EBITDA | DKK -7K | +55% |
| Net profit | DKK 478K | -47% |
| Total assets | DKK 10,3M | -6% |
| Equity | DKK 10,3M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -9 | -17 | -16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -17 | -16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -17 | -16 | -7 |
| Net financials | -876 | 2.410 | 1.527 | 926 | 486 |
| Profit before tax | -881 | 2.401 | 1.510 | 909 | 478 |
| Tax | -1 | -3 | -0 | -0 | -0 |
| Net profit | -881 | 2.404 | 1.510 | 909 | 478 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.997 | 9.282 | 9.522 | 10.944 | 10.259 |
| Equity | 5.836 | 8.184 | 9.519 | 10.178 | 10.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 1.099 | 3 | 766 | 3 |
| Total debt | 161 | 1.099 | 3 | 766 | 3 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |